Home

Popular, Inc. Announces Second Quarter 2025 Financial Results

  • Net income of $210.4 million in Q2 2025, compared to net income of $177.5 million in Q1 2025.
    • Earnings per share (“EPS”) of $3.09 in Q2 2025 vs. $2.56 in Q1 2025.
  • Net interest income of $631.5 million in Q2 2025, an increase of $25.9 million when compared to Q1 2025.
    • Net interest margin of 3.49% in Q2 2025, compared to 3.40% in Q1 2025; net interest margin on a taxable equivalent basis of 3.85% in Q2 2025, compared to 3.73% in Q1 2025.
  • Non-interest income of $168.5 million in Q2 2025, compared to $152.1 million in Q1 2025.
  • Operating expenses amounted to $492.8 million, compared to $471.0 million in Q1 2025.
  • Credit quality metrics improved:
    • Non-performing loans held-in-portfolio (“NPLs”) decreased by $2.4 million from Q1 2025; NPLs to loans ratio decreased two basis points to 0.82%;
    • Net charge-offs (“NCOs”) decreased by $6.9 million from Q1 2025; annualized NCOs to average loans held-in-portfolio at 0.45% vs. 0.53% in Q1 2025.
    • Allowance for credit losses (“ACL”) to loans held-in-portfolio at 2.02% vs. 2.05% in Q1 2025; and
    • ACL to NPLs at 246.9% vs. 242.7% in Q1 2025.
  • Money market and investment securities increased by $1.1 billion from Q1 2025; average quarterly balances increased by $261.9 million.
  • Loans held in portfolio, excluding loans held-for-sale, amounted to $38.2 billion, up $931.1 million from Q1 2025; average quarterly loan balances higher by $579.0 million.
  • Deposit balances amounted to $67.2 billion, an increase of $1.4 billion from Q1 2025; average quarterly deposits higher by $498.6 million.
  • Common Equity Tier 1 ratio of 15.91%, Common Equity per share of $87.31 and Tangible Book Value per share increase of $3.39 to $75.41 at June 30, 2025.
  • Capital actions during the quarter ended June 30, 2025 included the repurchase of 1,136,390 shares of common stock for $112.0 million at an average price of $98.54 per share. As of June 30, 2025, a total of $451.5 million had been repurchased under a common stock repurchase authorization of up to $500 million announced in Q3 2024.

Popular, Inc. (the “Corporation,” “Popular,” “we,” “us,” “our”) (NASDAQ:BPOP) reported net income of $210.4 million for the quarter ended June 30, 2025, compared to net income of $177.5 million for the quarter ended March 31, 2025.

“We delivered strong performance in the second quarter, highlighted by higher net interest income, an expanding net interest margin, healthy loan and deposit growth, and improved credit quality,” said Javier D. Ferrer, President and Chief Executive Officer of Popular, Inc. “I would like to recognize our colleagues, whose hard work made these achievements possible. I assume the role of CEO with a deep sense of responsibility and genuinely honored by the privilege of leading such a talented and dedicated team.

We recently announced an increase in our quarterly common stock dividend, from $0.70 to $0.75 per share, and a new common stock repurchase program of up to $500 million — actions that reflect the strength of our capital position and our continued commitment to delivering value to shareholders.

Our focus continues to be on executing our Transformation, ensuring we are the #1 bank for our customers while simplifying our operations to improve efficiency. With the progress we are making, we are optimistic about our future and confident in our ability to drive sustained performance.”

Significant Events

Capital actions

On July 16, 2025, the Corporation announced the following capital actions:

  • an increase in the Corporation’s quarterly common stock dividend from $0.70 to $0.75 per share, commencing with the dividend payable in the fourth quarter of 2025, subject to the approval by the Corporation’s Board of Directors; and
  • a new common stock repurchase program of up to $500 million.

This new common stock repurchase program is in addition to the $500 million common stock repurchase program announced by the Corporation on July 24, 2024 (the “2024 Repurchase Program”). As of July 15, 2025, approximately $32.8 million remained available for common stock repurchases under the 2024 Repurchase Program.

The Corporation’s planned common stock repurchases may be executed in open market transactions, privately negotiated transactions, block trades or any other manner determined by the Corporation. The timing, quantity and price of such repurchases will be subject to various factors, including market conditions, the Corporation’s capital position and financial performance, the capital impact of strategic initiatives and regulatory and tax considerations. The common stock repurchase program does not require the Corporation to acquire a specific dollar amount or number of shares and may be modified, suspended or terminated at any time without prior notice.

Earnings Highlights

 

 

 

 

 

 

 

 

(Unaudited)

Quarters ended

 

Six months ended

(Dollars in thousands, except per share information)

30-Jun-25

31-Mar-25

30-Jun-24

 

30-Jun-25

30-Jun-24

Net interest income

$631,549

$605,597

$568,312

 

$1,237,146

$1,119,056

Provision for credit losses

48,941

64,081

46,794

 

113,022

119,392

Net interest income after provision for credit losses

582,608

541,516

521,518

 

1,124,124

999,664

Other non-interest income

168,477

152,061

166,306

 

320,538

330,124

Operating expenses

492,761

471,012

469,576

 

963,773

952,689

Income before income tax

258,324

222,565

218,248

 

480,889

377,099

Income tax expense

47,884

45,063

40,459

 

92,947

96,027

Net income

$210,440

$177,502

$177,789

 

$387,942

$281,072

Net income applicable to common stock

$210,087

$177,149

$177,436

 

$387,236

$280,366

Net income per common share-basic

$3.09

$2.56

$2.47

 

$5.64

$3.90

Net income per common share-diluted

$3.09

$2.56

$2.46

 

$5.64

$3.90

Non-GAAP Financial Measures

This press release contains financial information prepared under accounting principles generally accepted in the United States (“U.S. GAAP”) and non-GAAP financial measures. Management uses non-GAAP financial measures when it has determined that these measures provide more meaningful information about the underlying performance of the Corporation’s ongoing operations. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

Net interest income on a taxable equivalent basis

Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D, E and F for the quarter ended June 30, 2025. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.

Tangible Common Equity

Tangible common equity, the tangible common equity ratio, tangible assets and tangible book value per common share are non-GAAP financial measures. The tangible common equity ratio and tangible book value per common share are commonly used by banks and analysts in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be used in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP.

Refer to Table R for a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets.

Net Interest Income and Net Interest Margin

The Corporation’s net interest income for the second quarter of 2025 was $631.5 million, an increase of $25.9 million compared to $605.6 million in the previous quarter. The net interest margin (“NIM”) for the quarter was 3.49%, compared to 3.40% in the first quarter of 2025, an increase of nine basis points. Net interest income was positively impacted by one additional day when compared to the previous quarter, resulting in higher net interest income by $4.9 million.

During the period, average deposits increased by $498.6 million, including $143.2 million in average non-interest bearing deposits, compared to the first quarter of 2025, which enabled NIM expansion as a result of the increase in U.S. Treasuries at higher rates. NIM expansion was also driven by loan growth in the commercial, construction, mortgage and auto portfolios, as well as a favorable repricing of P.R. public deposits in Banco Popular de Puerto Rico (“BPPR”) and Popular Bank (“PB”, or “Popular U.S.”) deposits.

Net Interest Income and Net Interest Margin Taxable Equivalent (Non-GAAP)

Net interest income on a taxable equivalent basis for the second quarter of 2025 was $697.2 million, an increase of $33.3 million. Net interest margin on a taxable equivalent basis for the second quarter of 2025 was 3.85%, an increase of 12 basis points.

The main drivers of net interest income on a taxable equivalent basis were:

  • higher income from investment securities by $15.9 million or 15 basis points due to investment activity of U.S. Treasuries at higher yields, largely attributed to higher average deposits as described above;
  • higher interest income from loans by $19.0 million, or two basis points, attributable to higher average loan balances and robust growth across most portfolios. Higher yields were noted across the majority of the loan portfolios which contributed to the increase during the period when compared to the first quarter of 2025, most notably in commercial by two basis points, in mortgage by seven basis points and in auto by two basis points; and
  • lower interest expense on interest-bearing deposits by $2.8 million, or seven basis points, driven primarily by a reduction in the cost of market-linked P.R. public deposits by 10 basis points and the cost of deposits in PB by 14 basis points, partially offset by an increase in the cost of interest-bearing deposits, excluding P.R. public deposits in BPPR. Total deposit costs decreased by five basis points to 1.78% quarter-over-quarter; excluding P.R. public deposits, total deposit costs were lower by two basis points to 1.15%;

partially offset by:

  • higher interest expense in other short-term borrowings by $3.8 million driven by FHLB advances in Popular Bank.

Net Interest Income and Net Interest Margin (Banco Popular de Puerto Rico Segment)

For the BPPR segment, net interest income for the second quarter of 2025 was $538.5 million, representing an increase of $16.6 million over the previous quarter. Net interest margin increased by five basis points to 3.68%. Higher interest income was primarily attributed to:

  • $9.5 million, or eight basis points increase in investment securities, mainly U.S. Treasuries, driven by higher average deposits, which increased by $485.3 million, including $93.4 million in average non-interest bearing deposits; and
  • $8.5 million increase in income from loans due to higher average balances, mainly in the mortgage portfolio with an increase in average portfolio balance of $154.6 million, higher yields in the auto portfolio, and one additional day in the period compared to the previous quarter.

While the cost of P.R public deposits went down by 10 basis points, total deposit costs in BPPR decreased by three basis points to 1.52% quarter-over-quarter. The cost of new or renewed retail time deposits and commercial interest-bearing deposits at BPPR partially offset the positive impact from the repricing of P.R. public deposits.

Net Interest Income and Net Interest Margin (Popular Bank Segment)

In the PB segment, net interest income was $102.2 million, $9.3 million higher when compared to the previous quarter. Net interest margin in the PB segment expanded by 19 basis points to 2.93%.

  • During the period, interest income from loan portfolios increased by $9.4 million, or 14 basis points, compared to the previous quarter, primarily due to higher average balances and higher yields in the commercial and construction loan portfolios.
  • The total cost of deposits decreased by $3.7 million, or 13 basis points, largely as a result of repricing across all deposit products and lower average balances, except for the higher average balances of time deposits captured through PB’s online channel. The average balance of short-term borrowings at Popular Bank increased by $339.2 million during the period, resulting in an increase in interest expense of $3.8 million and partially offsetting the benefit of reduced deposit costs on total interest expense. Nevertheless, PB’s NIM benefited from a seven-basis point reduction in the total cost of funds, driven by the decrease in deposit costs.

Refer to tables D and E for more details on the components of net interest income and net interest margin on a taxable equivalent basis.

Non-interest income

Non-interest income amounted to $168.5 million for the quarter ended June 30, 2025, an increase of $16.4 million when compared to $152.1 million for the previous quarter. Non-interest income for the period was positively impacted by market-driven adjustments and certain other transactions including tax-related reimbursements and distributions from legacy investments. The service fee income for the quarter also reflects increased seasonal activity.

Refer below to a detailed breakdown of the main variances affecting non-interest income.

  • higher other operating income by $7.2 million, mainly due to higher income from investments accounted under the equity investment method by $2.6 million, a positive variance of $2.3 million for the reimbursement of interest paid in excess to the U.S. Internal Revenue Service for late payment penalties related to tax withholdings on intercompany distributions for the years 2014-2024 previously disclosed in 2024, and a $1.2 million cash distribution from the exit of a legacy equity investment;
  • higher other service fees by $6.0 million mainly due to higher credit card and debit card fees by $2.4 million and $1.5 million, respectively, due to an increase in purchase volume, and higher insurance fees by $1.4 million; and
  • favorable fair value adjustments for an aggregate of $3.9 million, including $2.3 million for the valuation of equity securities held for deferred benefit plans, which have an offsetting effect in personnel costs, and a variance of $1.6 million in the fair value adjustment of mortgage servicing rights (“MSRs”).

Refer to Table B for further details.

Operating expenses

Operating expenses for the second quarter of 2025 totaled $492.8 million, an increase of $21.7 million when compared to the first quarter of 2025. Total operating expenses are driven by personnel costs, professional fees and investment in technology and compliance.

The variance in operating expenses was driven primarily by:

  • higher personnel costs by $16.6 million mainly due to higher incentives, including $13.0 million related to the profit-sharing plan which is tied to the Corporation’s financial performance and $4.7 million in other performance-based incentives, an increase in health insurance costs by $4.1 million, and a $2.3 million increase in the expense related to the valuation of equity securities held for deferred compensation plans, which have an offsetting effect in equity securities income; partially offset by lower other compensation by $3.7 million, and lower savings plan and payroll tax expense by $2.3 million and $1.9 million, respectively, both which are generally higher during the first quarter of the year;
  • higher business promotion expenses by $2.7 million, mainly due to higher volume of transactions tied to a customer reward program in our credit card business; and
  • higher net occupancy expenses by $1.9 million mainly due to lower rental income driven by reduced lease space, higher cleaning expenses and higher depreciation from new office remodeling.

Full-time equivalent employees were 9,303 as of June 30, 2025, compared to 9,274 as of March 31, 2025.

For a breakdown of operating expenses by category refer to Table B.

Income taxes

For the second quarter of 2025, the Corporation recorded an income tax expense of $47.9 million, compared to an income tax expense of $45.1 million for the previous quarter. Higher income tax expense of $2.8 million is mainly driven by higher income before tax, offset in part by higher exempt income.

The effective tax rate (“ETR”) for the second quarter of 2025 was 18.5%, compared to 20.2% for the previous quarter. The ETR of the Corporation is impacted by the composition and source of its taxable income.

Credit Quality

The Corporation’s credit quality metrics demonstrated favorable trends in the second quarter of 2025 compared to the previous quarter, with improvements in NPLs and NCOs. The Corporation continues to closely monitor the economic landscape and borrower performance, as economic uncertainty remains a key consideration. Management believes that the improvements in risk management practices over recent years and the overall credit risk profile of the loan portfolio position the Corporation to continue to operate successfully in the current environment.

The following presents credit quality results for the second quarter of 2025:

Non-Performing Loans and Net Charge Offs

Total NPLs decreased by $2.4 million to $311.6 million compared to the previous quarter. Excluding consumer loans, inflows of NPLs held-in-the-portfolio decreased by $4.1 million in the second quarter of 2025. The ratio of NPLs to total loans held in the portfolio was 0.82% for the second quarter of 2025, compared to 0.84% for the previous quarter. NPLs variances per reporting segment include:

  • In the BPPR segment, NPLs decreased by $4.4 million, reflected across all loan segments. Excluding consumer loans, inflows to NPLs in the BPPR segment decreased by $4.8 million compared to the previous quarter, mostly related to lower commercial NPLs inflows.
  • In the PB segment, NPLs increased by $1.9 million driven by higher commercial NPLs by $4.2 million. Inflows to NPLs, excluding consumer loans, remained flat quarter-over-quarter.

Total NCOs of $42.2 million decreased by $6.9 million when compared to the first quarter of 2025. The Corporation’s ratio of annualized NCOs to average loans held-in-portfolio for the second quarter was 0.45%, compared to 0.53% in the first quarter of 2025.

NCOs variances per reporting segment include:

  • In the BPPR segment, NCOs decreased by $6.9 million, mainly driven by lower auto and personal loans NCOs by $6.9 million and $2.6 million, respectively, partially offset by higher commercial NCOs by $2.5 million, mainly driven by a $3.8 million recovery recognized in the previous quarter.
  • In the PB segment, NCOs remained flat quarter-over-quarter at $2 million.

Including OREO assets of $46.1 million, Non-performing Assets (“NPAs”) for the Corporation amounted to $357.8 million, a decrease of $8.4 million during the period driven by the sale of residential OREO properties, at a net gain, in the BPPR segment.

Refer to Table N for further information on NCOs and related ratios.

Refer to Table L for additional information on NPAs and related ratios.

Allowance for Credit Losses and Provision for Credit Losses

The ACL as of June 30, 2025 amounted to $769.5 million, an increase of $7.3 million when compared to the first quarter of 2025. The increase in ACL was driven by reserve build up associated with portfolio growth and unfavorable changes in the economic assumptions used in the ACL model. This increase was offset in part by the update to probability weights assigned to the economic scenarios, as further described below, and the net effect of changes in credit quality, and NCOs during the quarter.

The Corporation uses multiple economic scenarios to estimate its ACL. In the first quarter of 2025, management assigned equal probability weights to the baseline and pessimistic scenarios in response to economic uncertainty. In the second quarter of 2025, the probability weight for the pessimistic scenario was moderately decreased based on changes in the economic outlook and a reassessment of uncertainty compared to the previous quarter. This change resulted in a $4.5 million reduction in ACL reserve levels. The probability weight for the pessimistic scenario remains above the levels observed in 2024, given the ongoing economic uncertainty.

In the BPPR segment, the ACL increased by $3.0 million when compared to the previous quarter. This higher ACL was driven by an increase in the reserves for auto loans due to migrations between FICO score categories and changes in the economic scenarios. This increase was partially offset by lower reserves for commercial loans due to improvements in credit quality and changes in the probability weights, partially offset by ACL reserve build up due to portfolio growth.

In the PB segment, the ACL increased by $4.4 million from the previous quarter. This increase was influenced by changes in the forecast of the U.S. unemployment rate as well as higher qualitative reserves for the Commercial Real Estate (“CRE”) portfolio.

The Corporation’s ratio of the ACL to loans held-in-portfolio was 2.02% in the second quarter of 2025, compared to 2.05% in the previous quarter. The ratio of the ACL to NPLs held-in-portfolio was 246.9%, compared to 242.7% in the previous quarter.

The provision for loan losses for the loan and lease portfolios for the second quarter of 2025 was $49.5 million, a decrease of $15.7 million when compared to $65.2 million in the previous quarter. The provision for loan losses for the BPPR segment amounted to $43.2 million, compared to $52.7 million in the previous quarter. This reduction was mainly driven by lower provision expense for commercial loans and leases. The provision for loan losses for the PB segment amounted to $6.4 million, compared to $12.5 million in the prior quarter. The reduction in provision expense occurred mainly within the commercial loan portfolio.

The provision for credit losses for the second quarter of $48.9 million, includes the provision for loan and lease losses, along with the $1.1 million reserve release related to unfunded loan commitments and the $0.5 million provision for the Corporation’s investment portfolio.

Refer to Table L for break-out of non-performing assets and related ratios and to Table N for allowance for credit losses, net charge-offs and related ratios.

Non-Performing Assets

 

 

 

 

 

(Unaudited)

 

 

 

 

 

(In thousands)

30-Jun-25

 

31-Mar-25

 

30-Jun-24

Non-performing loans held-in-portfolio

$311,625

 

 

$314,069

 

 

$341,835

 

Other real estate owned

46,126

 

 

52,114

 

 

70,225

 

Total non-performing assets

$357,751

 

 

$366,183

 

 

$412,060

 

Net charge-offs for the quarter

$42,202

 

 

$49,103

 

 

$53,630

 

 

 

 

 

 

 

 

Ratios:

 

 

 

 

 

Loans held-in-portfolio

$38,185,178

 

 

$37,254,032

 

 

$35,591,620

 

Non-performing loans held-in-portfolio to loans held-in-portfolio

0.82

%

 

0.84

%

 

0.96

%

Allowance for credit losses to loans held-in-portfolio

2.02

 

 

2.05

 

 

2.05

 

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

246.93

 

 

242.67

 

 

213.58

 

Refer to Table L for additional information.

 

 

 

 

 

Provision for Credit Losses (Benefit)- Loan Portfolios

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

Quarters ended

 

Six months ended

(In thousands)

 

30-Jun-25

 

31-Mar-25

 

30-Jun-24

 

30-Jun-25

 

30-Jun-24

Provision for credit losses (benefit) - loan portfolios:

 

 

 

 

 

 

 

 

 

 

BPPR

 

$43,150

 

$52,690

 

$48,585

 

 

$95,840

 

$109,593

Popular U.S.

 

6,389

 

12,528

 

(4,428

)

 

18,917

 

6,950

Total provision for credit losses (benefit) - loan portfolios

 

$49,539

 

$65,218

 

$44,157

 

 

$114,757

 

$116,543

Credit Quality by Segment

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

(Dollars in thousands)

Quarters ended

BPPR

 

30-Jun-25

 

31-Mar-25

 

30-Jun-24

Provision for credit losses - loan portfolios

 

$43,150

 

 

$52,690

 

 

$48,585

 

Net charge-offs

 

40,164

 

 

47,102

 

 

49,308

 

Total non-performing loans held-in-portfolio

257,648

 

 

262,006

 

 

286,887

 

Annualized net charge-offs to average loans held-in-portfolio

 

0.61

%

 

0.72

%

 

0.79

%

Allowance / loans held-in-portfolio

2.53

%

 

2.59

%

 

2.56

%

Allowance / non-performing loans held-in-portfolio

263.63

%

 

258.11

%

 

224.34

%

 

 

 

 

 

 

 

 

Quarters ended

Popular U.S.

 

30-Jun-25

 

31-Mar-25

 

30-Jun-24

Provision for credit losses (benefit) - loan portfolios

 

$6,389

 

 

$12,528

 

 

$(4,428

)

Net charge-offs

 

2,038

 

 

2,001

 

 

4,322

 

Total non-performing loans held-in-portfolio

 

53,977

 

 

52,063

 

 

54,948

 

Annualized net charge-offs to average loans held-in-portfolio

 

0.07

%

 

0.07

%

 

0.16

%

Allowance / loans held-in-portfolio

0.79

%

 

0.77

%

 

0.83

%

Allowance / non-performing loans held-in-portfolio

167.17

%

 

164.96

%

 

157.37

%

Financial Condition Highlights

 

 

 

 

 

 

(Unaudited)

 

(In thousands)

30-Jun-25

 

31-Mar-25

 

30-Jun-24

Cash and money market investments

$6,741,417

 

$6,575,193

 

$7,211,367

Investment securities

28,283,970

 

27,375,396

 

26,742,639

Loans

38,185,178

 

37,254,032

 

35,591,620

Total assets

76,065,090

 

74,038,606

 

72,845,072

Deposits

67,217,491

 

65,819,255

 

65,530,862

Borrowings

1,414,494

 

1,090,417

 

1,047,264

Total liabilities

70,111,072

 

68,238,911

 

67,472,394

Stockholders’ equity

5,954,018

 

5,799,695

 

5,372,678

Total assets amounted to $76.1 billion at June 30, 2025, an increase of $2.0 billion from the first quarter of 2025, driven by:

  • an increase in securities available-for-sale (“AFS”) of $997.0 million, mainly due to an increase in investments in U.S. Treasury securities and a decrease in the unrealized losses of AFS securities of $63.7 million, partially offset by maturities and principal paydowns;
  • an increase in loans held-in-portfolio by $931.1 million, driven by an increase of $680.4 million in the BPPR segment across most portfolios, particularly commercial, including the origination of a $265.0 million commercial loan which represents the Corporation’s portion of a $425.0 million issuance in which BPPR acted as the lead bank and administrative agent, and mortgage loans, coupled with an increase of $250.7 million in the PB segment, particularly commercial and construction loans; and
  • an increase in money market investments of $145.8 million, mainly driven by higher deposits, partially offset by the purchase of investments in U.S. Treasury securities and loan originations;

partially offset by:

  • a decrease in securities held-to-maturity (“HTM”) of $107.0 million driven by maturities and principal paydowns, partially offset by the amortization of $46.2 million of the discount related to U.S. Treasury securities previously reclassified from AFS to HTM.

Total liabilities increased by $1.9 billion from the first quarter of 2025, driven by:

  • an increase of $1.4 billion in deposits, primarily driven by an increase in P.R. public deposits of approximately $1.3 billion, mainly due to tax collections, net of reimbursements. At quarter-end, P.R. public deposits totaled $20.9 billion and represented 31% of the Corporation’s total deposit portfolio; and
  • an increase in other short-term borrowings of $350 million due to FHLB advances in PB.

Stockholders' equity increased by $154.3 million from the first quarter of 2025 mainly due to the quarter’s net income of $210.4 million, a decrease in net unrealized losses in the portfolio of AFS securities of $48.4 million and the amortization of unrealized losses from securities previously reclassified to HTM of $37.0 million, net of tax, and other changes, mainly in accumulated other comprehensive income, for $16.0 million, partially offset by an increase in Treasury Stock of $109.3 million mainly due to common stock repurchases during the quarter and common and preferred dividends declared during the quarter of $48.2 million.

During the quarter and six months ended June 30, 2025, Popular repurchased 1,136,390 shares of common stock for $112.0 million at an average price of $98.54 per share and 2,406,959 shares of common stock for $234.2 million at an average price of $97.32 per share, respectively. As of June 30, 2025, Popular had repurchased a total of approximately 4.7 million shares of common stock for $451.5 million as part of the common stock repurchase authorization of up to $500 million announced in Q3 2024.

Common Equity Tier 1 ratio (“CET1”), common equity per share and tangible book value per share were 15.91%, $87.31 and $75.41 respectively, at June 30, 2025, compared to 16.11%, $83.75 and $72.02, respectively, at March 31, 2025.

Refer to Table A for capital ratios.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those regarding Popular’s business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes (including on our cost of deposits), our ability to attract deposits and grow our loan portfolio, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory proceedings, new regulatory requirements or accounting standards on the Corporation’s financial condition and results of operations, the occurrence of unforeseen or catastrophic events, such as extreme weather events, pandemics, man-made disasters or acts of violence or war, as well as actions taken by governmental authorities in response thereto, and the direct and indirect impact of such events on Popular, our customers, service providers and third parties. Other potential factors include Popular’s ability to successfully execute its transformation initiative, including, but not limited to, achieving projected earnings, efficiencies and return on tangible common equity and accurately anticipating costs and expenses associated therewith, imposition of additional or special FDIC assessments, or increases thereto, changes to regulatory capital, liquidity and resolution-related requirements applicable to financial institutions in response to recent developments affecting the banking sector, the impact of bank failures or adverse developments at other banks and related negative media coverage of the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks, and changes in and uncertainty regarding federal funding, tax and trade policies, and rulemaking, supervision, examination and enforcement priorities of the federal administration. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions, and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, are generally intended to identify forward-looking statements.

More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended December 31, 2024, our Form 10-Q for the quarter ended March 31, 2025, and the Form 10-Q for the quarter ended June 30, 2025 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.

About Popular, Inc.

Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Popular’s principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. and British Virgin Islands, as well as auto and equipment leasing and financing in Puerto Rico. Popular also offers broker-dealer and insurance services in Puerto Rico through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.

Conference Call

Popular will hold a conference call to discuss its financial results today, Wednesday, July 23, 2025 at 11:00 a.m. Eastern Time. The call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com.

Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through a dial-in telephone number 1-833-470-1428 (Toll Free) or 1-404-975-4839 (Local). The dial-in access code is 297124.

A replay of the webcast will be archived in Popular’s website. A telephone replay will be available one hour after the end of the conference call through Friday, August 22, 2025. The replay dial in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 734694.

An electronic version of this press release can be found at the Corporation’s website: www.popular.com.

Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

 

Table A - Selected Ratios and Other Information

 

Table B - Consolidated Statement of Operations

 

Table C - Consolidated Statement of Financial Condition

 

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

 

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

 

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

 

Table G - Mortgage Banking Activities and Other Service Fees

 

Table H - Consolidated Loans and Deposits

 

Table I - Loan Delinquency - BPPR Operations

 

Table J - Loan Delinquency - Popular U.S. Operations

 

Table K - Loan Delinquency - Consolidated

 

Table L - Non-Performing Assets

 

Table M - Activity in Non-Performing Loans

 

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

 

Table O - Allowance for Credit Losses ''ACL'' - Loan Portfolios - BPPR Operations

 

Table P - Allowance for Credit Losses ''ACL'' - Loan Portfolios - Popular U.S. Operations

 

Table Q - Allowance for Credit Losses ''ACL'' - Loan Portfolios - Consolidated

 

Table R - Reconciliation to GAAP Financial Measures

POPULAR, INC.

Financial Supplement to Second Quarter 2025 Earnings Release

Table A - Selected Ratios and Other Information

(Unaudited)

 

 

 

 

 

Quarters ended

Six months ended

 

30-Jun-25

31-Mar-25

30-Jun-24

30-Jun-25

30-Jun-24

Basic EPS

$3.09

 

$2.56

 

$2.47

 

$5.64

 

$3.90

 

Diluted EPS

$3.09

 

$2.56

 

$2.46

 

$5.64

 

$3.90

 

Average common shares outstanding

68,050,361

 

69,280,137

 

71,970,773

 

68,661,851

 

71,920,254

 

Average common shares outstanding - assuming dilution

68,079,649

 

69,307,681

 

71,991,911

 

68,687,659

 

71,937,434

 

Common shares outstanding at end of period

67,937,468

 

68,984,148

 

72,365,926

 

67,937,468

 

72,365,926

 

Market value per common share

$110.21

 

$92.37

 

$88.43

 

$110.21

 

$88.43

 

Market capitalization - (In millions)

$7,487

 

$6,372

 

$6,399

 

$7,487

 

$6,399

 

Return on average assets

1.11

%

0.96

%

0.97

%

1.04

%

0.77

%

Return on average common equity

11.77

%

10.07

%

10.38

%

10.93

%

8.24

%

Net interest margin (non-taxable equivalent basis)

3.49

%

3.40

%

3.22

%

3.45

%

3.20

%

Net interest margin (taxable equivalent basis) -non-GAAP

3.85

%

3.73

%

3.48

%

3.80

%

3.44

%

Common equity per share

$87.31

 

$83.75

 

$73.94

 

$87.31

 

$73.94

 

Tangible common book value per common share (non-GAAP) [1]

$75.41

 

$72.02

 

$62.71

 

$75.41

 

$62.71

 

Tangible common equity to tangible assets (non-GAAP) [1]

6.81

%

6.78

%

6.30

%

6.81

%

6.30

%

Return on average tangible common equity [1]

13.26

%

11.36

%

11.77

%

12.32

%

9.35

%

Tier 1 capital

15.96

%

16.17

%

16.54

%

15.96

%

16.54

%

Total capital

17.70

%

17.92

%

18.30

%

17.70

%

18.30

%

Tier 1 leverage

8.51

%

8.50

%

8.53

%

8.51

%

8.53

%

Common Equity Tier 1 capital

15.91

%

16.11

%

16.48

%

15.91

%

16.48

%

[1] Refer to Table R for reconciliation to GAAP financial measures.

POPULAR, INC.

Financial Supplement to Second Quarter 2025 Earnings Release

Table B - Consolidated Statement of Operations

(Unaudited)

 

Quarters ended

Variance

Quarter ended

Variance

Six months ended

 

 

 

Q2 2025

 

Q2 2025

 

 

(In thousands, except per share information)

30-Jun-25

31-Mar-25

vs. Q1 2025

30-Jun-24

vs. Q2 2024

30-Jun-25

30-Jun-24

Interest income:

 

 

 

 

 

 

 

Loans

$684,587

 

$666,673

 

$17,914

 

$648,739

 

$35,848

 

$1,351,260

 

$1,287,469

 

Money market investments

69,532

 

70,166

 

(634

)

88,316

 

(18,784

)

139,698

 

176,832

 

Investment securities

189,753

 

180,159

 

9,594

 

184,852

 

4,901

 

369,912

 

351,747

 

Total interest income

943,872

 

916,998

 

26,874

 

921,907

 

21,965

 

1,860,870

 

1,816,048

 

Interest expense:

 

 

 

 

 

 

 

Deposits

295,058

 

297,863

 

(2,805

)

339,939

 

(44,881

)

592,921

 

669,435

 

Short-term borrowings

5,300

 

1,426

 

3,874

 

1,126

 

4,174

 

6,726

 

2,318

 

Long-term debt

11,965

 

12,112

 

(147

)

12,530

 

(565

)

24,077

 

25,239

 

Total interest expense

312,323

 

311,401

 

922

 

353,595

 

(41,272

)

623,724

 

696,992

 

Net interest income

631,549

 

605,597

 

25,952

 

568,312

 

63,237

 

1,237,146

 

1,119,056

 

Provision for credit losses

48,941

 

64,081

 

(15,140

)

46,794

 

2,147

 

113,022

 

119,392

 

Net interest income after provision for credit losses

582,608

 

541,516

 

41,092

 

521,518

 

61,090

 

1,124,124

 

999,664

 

Service charges on deposit accounts

38,826

 

39,054

 

(228

)

37,526

 

1,300

 

77,880

 

74,968

 

Other service fees

100,522

 

94,508

 

6,014

 

96,863

 

3,659

 

195,030

 

191,135

 

Mortgage banking activities

4,872

 

3,689

 

1,183

 

5,723

 

(851

)

8,561

 

10,083

 

Net gain (loss), including impairment, on equity securities

1,862

 

(414

)

2,276

 

319

 

1,543

 

1,448

 

1,422

 

Net gain on trading account debt securities

538

 

520

 

18

 

277

 

261

 

1,058

 

638

 

Adjustments to indemnity reserves on loans sold

120

 

173

 

(53

)

212

 

(92

)

293

 

(25

)

Other operating income

21,737

 

14,531

 

7,206

 

25,386

 

(3,649

)

36,268

 

51,903

 

Total non-interest income

168,477

 

152,061

 

16,416

 

166,306

 

2,171

 

320,538

 

330,124

 

Operating expenses:

 

 

 

 

 

 

 

Personnel costs

 

 

 

 

 

 

 

Salaries

132,752

 

130,950

 

1,802

 

128,634

 

4,118

 

263,702

 

258,018

 

Commissions, incentives and other bonuses

40,551

 

37,986

 

2,565

 

30,626

 

9,925

 

78,537

 

69,237

 

Profit sharing

13,000

 

-

 

13,000

 

-

 

13,000

 

13,000

 

-

 

Pension, postretirement and medical insurance

18,458

 

14,566

 

3,892

 

16,619

 

1,839

 

33,024

 

34,004

 

Other personnel costs, including payroll taxes

24,594

 

29,211

 

(4,617

)

21,545

 

3,049

 

53,805

 

51,542

 

Total personnel costs

229,355

 

212,713

 

16,642

 

197,424

 

31,931

 

442,068

 

412,801

 

Net occupancy expenses

29,140

 

27,218

 

1,922

 

27,692

 

1,448

 

56,358

 

55,733

 

Equipment expenses

5,789

 

5,302

 

487

 

9,662

 

(3,873

)

11,091

 

19,229

 

Other taxes

18,632

 

18,725

 

(93

)

15,333

 

3,299

 

37,357

 

29,708

 

Professional fees

28,108

 

26,825

 

1,283

 

37,744

 

(9,636

)

54,933

 

66,662

 

Technology and software expenses

84,696

 

83,668

 

1,028

 

79,752

 

4,944

 

168,364

 

159,214

 

Processing and transactional services

 

 

 

 

 

 

 

Credit and debit cards

13,044

 

12,926

 

118

 

13,739

 

(695

)

25,970

 

25,883

 

Other processing and transactional services

24,817

 

24,855

 

(38

)

25,357

 

(540

)

49,672

 

47,407

 

Total processing and transactional services

37,861

 

37,781

 

80

 

39,096

 

(1,235

)

75,642

 

73,290

 

Communications

5,010

 

4,904

 

106

 

4,357

 

653

 

9,914

 

8,914

 

Business promotion

 

 

 

 

 

 

 

Rewards and customer loyalty programs

18,047

 

16,365

 

1,682

 

16,406

 

1,641

 

34,412

 

30,462

 

Other business promotion

8,338

 

7,310

 

1,028

 

9,043

 

(705

)

15,648

 

15,976

 

Total business promotion

26,385

 

23,675

 

2,710

 

25,449

 

936

 

50,060

 

46,438

 

Deposit insurance

9,407

 

10,035

 

(628

)

10,581

 

(1,174

)

19,442

 

34,468

 

Other real estate owned (OREO) expense (income)

(4,124

)

(3,330

)

(794

)

(5,750

)

1,626

 

(7,454

)

(11,071

)

Other operating expenses

 

 

 

 

 

 

 

Operational losses

6,185

 

6,138

 

47

 

11,823

 

(5,638

)

12,323

 

15,384

 

All other

15,932

 

16,761

 

(829

)

15,679

 

253

 

32,693

 

40,390

 

Total other operating expenses

22,117

 

22,899

 

(782

)

27,502

 

(5,385

)

45,016

 

55,774

 

Amortization of intangibles

385

 

597

 

(212

)

734

 

(349

)

982

 

1,529

 

Total operating expenses

492,761

 

471,012

 

21,749

 

469,576

 

23,185

 

963,773

 

952,689

 

Income before income tax

258,324

 

222,565

 

35,759

 

218,248

 

40,076

 

480,889

 

377,099

 

Income tax expense

47,884

 

45,063

 

2,821

 

40,459

 

7,425

 

92,947

 

96,027

 

Net income

$210,440

 

$177,502

 

$32,938

 

$177,789

 

$32,651

 

$387,942

 

$281,072

 

Net income applicable to common stock

$210,087

 

$177,149

 

$32,938

 

$177,436

 

$32,651

 

$387,236

 

$280,366

 

Net income per common share - basic

$3.09

 

$2.56

 

$0.53

 

$2.47

 

$0.62

 

$5.64

 

$3.90

 

Net income per common share - diluted

$3.09

 

$2.56

 

$0.53

 

$2.46

 

$0.63

 

$5.64

 

$3.90

 

Dividends Declared per Common Share

$0.70

 

$0.70

 

$-

 

$0.62

 

$0.08

 

$1.40

 

$1.24

 

Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table C - Consolidated Statement of Financial Condition

(Unaudited)

 

 

 

 

Variance

 

 

 

 

Q2 2025 vs.

(In thousands)

30-Jun-25

31-Mar-25

30-Jun-24

Q1 2025

Assets:

 

 

 

 

Cash and due from banks

$400,631

 

$380,165

 

$359,973

 

$20,466

 

Money market investments

6,340,786

 

6,195,028

 

6,851,394

 

145,758

 

Trading account debt securities, at fair value

29,643

 

28,477

 

28,045

 

1,166

 

Debt securities available-for-sale, at fair value

20,490,212

 

19,493,180

 

18,543,279

 

997,032

 

Less: Allowance for credit losses

-

 

-

 

500

 

-

 

Debt securities available-for-sale, net

20,490,212

 

19,493,180

 

18,542,779

 

997,032

 

Debt securities held-to-maturity, at amortized cost

7,541,724

 

7,648,718

 

7,975,524

 

(106,994

)

Less: Allowance for credit losses

5,999

 

5,481

 

6,251

 

518

 

Debt securities held-to-maturity, net

7,535,725

 

7,643,237

 

7,969,273

 

(107,512

)

Equity securities

222,391

 

205,021

 

195,791

 

17,370

 

Loans held-for-sale, at lower of cost or fair value

2,898

 

5,077

 

8,225

 

(2,179

)

Loans held-in-portfolio

38,611,834

 

37,675,070

 

35,978,602

 

936,764

 

Less: Unearned income

426,656

 

421,038

 

386,982

 

5,618

 

Allowance for credit losses

769,485

 

762,148

 

730,077

 

7,337

 

Total loans held-in-portfolio, net

37,415,693

 

36,491,884

 

34,861,543

 

923,809

 

Premises and equipment, net

649,191

 

625,237

 

599,058

 

23,954

 

Other real estate

46,126

 

52,114

 

70,225

 

(5,988

)

Accrued income receivable

274,867

 

262,720

 

260,162

 

12,147

 

Mortgage servicing rights, at fair value

103,077

 

104,743

 

113,386

 

(1,666

)

Other assets

1,745,052

 

1,742,540

 

2,172,555

 

2,512

 

Goodwill

802,954

 

802,954

 

804,428

 

-

 

Other intangible assets

5,844

 

6,229

 

8,235

 

(385

)

Total assets

$76,065,090

 

$74,038,606

 

$72,845,072

 

$2,026,484

 

Liabilities and Stockholders’ Equity:

 

 

 

 

Liabilities:

 

 

 

 

Deposits:

 

 

 

 

Non-interest bearing

$15,114,614

 

$15,160,801

 

$15,470,082

 

$(46,187

)

Interest bearing

52,102,877

 

50,658,454

 

50,060,780

 

1,444,423

 

Total deposits

67,217,491

 

65,819,255

 

65,530,862

 

1,398,236

 

Assets sold under agreements to repurchase

56,043

 

57,268

 

105,684

 

(1,225

)

Other short-term borrowings

550,000

 

200,000

 

-

 

350,000

 

Notes payable

808,451

 

833,149

 

941,580

 

(24,698

)

Other liabilities

1,479,087

 

1,329,239

 

894,268

 

149,848

 

Total liabilities

70,111,072

 

68,238,911

 

67,472,394

 

1,872,161

 

Stockholders’ equity:

 

 

 

 

Preferred stock

22,143

 

22,143

 

22,143

 

-

 

Common stock

1,049

 

1,049

 

1,048

 

-

 

Surplus

4,919,950

 

4,912,886

 

4,852,747

 

7,064

 

Retained earnings

4,861,958

 

4,699,697

 

4,385,522

 

162,261

 

Treasury stock

(2,455,425

)

(2,346,093

)

(2,010,500

)

(109,332

)

Accumulated other comprehensive loss, net of tax

(1,395,657

)

(1,489,987

)

(1,878,282

)

94,330

 

Total stockholders’ equity

5,954,018

 

5,799,695

 

5,372,678

 

154,323

 

Total liabilities and stockholders’ equity

$76,065,090

 

$74,038,606

 

$72,845,072

 

$2,026,484

Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended June 30, 2025 and March 31, 2025

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

Average Volume

 

Average Yields / Costs

 

 

Interest

 

Attributable to

 

30-Jun-25

 

31-Mar-25

Variance

 

30-Jun-25

 

31-Mar-25

 

Variance

 

 

 

 

30-Jun-25

 

31-Mar-25

 

Variance

 

Rate

 

Volume

 

(In millions)

 

 

 

 

 

 

 

 

 

(In thousands)

$

6,251

$

6,379

$

(128)

 

4.46

%

4.46

%

-

%

Money market investments

$

69,532

$

70,166

$

(634)

$

789

$

(1,423)

 

28,809

 

28,415

 

394

 

3.29

 

3.14

 

0.15

 

 

Investment securities [1]

 

236,372

 

220,435

 

15,937

 

12,117

 

3,820

 

27

 

31

 

(4)

 

5.99

 

5.82

 

0.17

 

 

Trading securities

 

407

 

440

 

(33)

 

17

 

(50)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total money market,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment and trading

 

 

 

 

 

 

 

 

 

 

 

35,087

 

34,825

 

262

 

3.50

 

3.38

 

0.12

 

 

securities

 

306,311

 

291,041

 

15,270

 

12,923

 

2,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

18,676

 

18,489

 

187

 

6.73

 

6.71

 

0.02

 

 

Commercial

 

313,493

 

305,968

 

7,525

 

4,414

 

3,111

 

1,459

 

1,309

 

150

 

8.19

 

8.11

 

0.08

 

 

Construction

 

29,806

 

26,190

 

3,616

 

567

 

3,049

 

1,963

 

1,930

 

33

 

7.18

 

7.14

 

0.04

 

 

Leasing

 

35,249

 

34,444

 

805

 

208

 

597

 

8,339

 

8,168

 

171

 

5.89

 

5.82

 

0.07

 

 

Mortgage

 

122,873

 

118,917

 

3,956

 

1,452

 

2,504

 

3,211

 

3,203

 

8

 

14.00

 

14.04

 

(0.04)

 

 

Consumer

 

112,083

 

110,859

 

1,224

 

1,034

 

190

 

3,937

 

3,907

 

30

 

9.14

 

9.12

 

0.02

 

 

Auto

 

89,706

 

87,850

 

1,856

 

1,170

 

686

 

37,585

 

37,006

 

579

 

7.50

 

7.48

 

0.02

 

 

Total loans

 

703,210

 

684,228

 

18,982

 

8,845

 

10,137

$

72,672

$

71,831

$

841

 

5.57

%

5.49

%

0.08

%

Total earning assets

$

1,009,521

$

975,269

$

34,252

$

21,768

$

12,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

$

8,062

$

7,964

$

98

 

1.71

%

1.72

%

(0.01)

%

NOW and money market

$

34,288

$

33,784

$

504

$

(567)

$

1,071

 

14,605

 

14,507

 

98

 

0.83

 

0.87

 

(0.04)

 

 

Savings

 

30,378

 

31,280

 

(902)

 

(889)

 

(13)

 

8,532

 

8,400

 

132

 

3.15

 

3.22

 

(0.07)

 

 

Time deposits

 

67,032

 

66,681

 

351

 

(393)

 

744

 

20,333

 

20,305

 

28

 

3.22

 

3.32

 

(0.10)

 

 

P.R. public deposits

 

163,360

 

166,118

 

(2,758)

 

(2,866)

 

108

 

51,532

 

51,176

 

356

 

2.29

 

2.36

 

(0.07)

 

 

Total interest bearing deposits

 

295,058

 

297,863

 

(2,805)

 

(4,715)

 

1,910

 

14,825

 

14,682

 

143

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

 

 

 

 

 

 

 

 

 

 

66,357

 

65,858

 

499

 

1.78

 

1.83

 

(0.05)

 

 

Total deposits

 

295,058

 

297,863

 

(2,805)

 

(4,715)

 

1,910

 

470

 

121

 

349

 

4.52

 

4.77

 

(0.25)

 

 

Short-term borrowings

 

5,300

 

1,426

 

3,874

 

(54)

 

3,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other medium and

 

 

 

 

 

 

 

 

 

 

 

832

 

862

 

(30)

 

5.79

 

5.66

 

0.13

 

 

long-term debt

 

11,965

 

12,112

 

(147)

 

(6)

 

(141)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing

 

 

 

 

 

 

 

 

 

 

 

52,834

 

52,159

 

675

 

2.36

 

2.42

 

(0.06)

 

 

liabilities (excluding demand deposits)

 

312,323

 

311,401

 

922

 

(4,775)

 

5,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,013

 

4,990

 

23

 

 

 

 

 

 

 

 

Other sources of funds

 

 

 

 

 

 

 

 

 

 

$

72,672

$

71,831

$

841

 

1.72

%

1.76

%

(0.04)

%

Total source of funds

 

312,323

 

311,401

 

922

 

(4,775)

 

5,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.85

%

3.73

%

0.12

%

income on a taxable equivalent basis (Non-GAAP)

 

697,198

 

663,868

 

33,330

$

26,543

$

6,787

 

 

 

 

 

 

 

3.21

%

3.07

%

0.14

%

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent adjustment

 

65,649

 

58,271

 

7,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/ income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.49

%

3.40

%

0.09

%

non-taxable equivalent basis (GAAP)

$

631,549

$

605,597

$

25,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended June 30, 2025 and June 30, 2024

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

Average Volume

 

Average Yields / Costs

 

 

Interest

 

Attributable to

 

30-Jun-25

 

30-Jun-24

Variance

 

30-Jun-25

 

30-Jun-24

 

Variance

 

 

 

 

30-Jun-25

 

30-Jun-24

 

Variance

 

Rate

 

Volume

 

(In millions)

 

 

 

 

 

 

 

 

 

(In thousands)

$

6,251

$

6,471

$

(220)

 

4.46

%

5.49

%

(1.03)

%

Money market investments

$

69,532

$

88,316

$

(18,784)

$

(15,866)

$

(2,918)

 

28,809

 

28,943

 

(134)

 

3.29

 

3.01

 

0.28

 

 

Investment securities [1]

 

236,372

 

216,922

 

19,450

 

18,673

 

777

 

27

 

26

 

1

 

5.99

 

5.69

 

0.30

 

 

Trading securities

 

407

 

367

 

40

 

21

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total money market,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment and trading

 

 

 

 

 

 

 

 

 

 

 

35,087

 

35,440

 

(353)

 

3.50

 

3.47

 

0.03

 

 

securities

 

306,311

 

305,605

 

706

 

2,828

 

(2,122)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

18,676

 

17,707

 

969

 

6.73

 

6.86

 

(0.13)

 

 

Commercial

 

313,493

 

302,003

 

11,490

 

(4,831)

 

16,321

 

1,459

 

1,070

 

389

 

8.19

 

9.11

 

(0.92)

 

 

Construction

 

29,806

 

24,224

 

5,582

 

(2,558)

 

8,140

 

1,963

 

1,789

 

174

 

7.18

 

6.86

 

0.32

 

 

Leasing

 

35,249

 

30,697

 

4,552

 

1,467

 

3,085

 

8,339

 

7,817

 

522

 

5.89

 

5.66

 

0.23

 

 

Mortgage

 

122,873

 

110,673

 

12,200

 

4,632

 

7,568

 

3,211

 

3,192

 

19

 

14.00

 

13.97

 

0.03

 

 

Consumer

 

112,083

 

110,906

 

1,177

 

374

 

803

 

3,937

 

3,819

 

118

 

9.14

 

8.88

 

0.26

 

 

Auto

 

89,706

 

84,268

 

5,438

 

2,780

 

2,658

 

37,585

 

35,394

 

2,191

 

7.50

 

7.52

 

(0.02)

 

 

Total loans

 

703,210

 

662,771

 

40,439

 

1,864

 

38,575

$

72,672

$

70,834

$

1,838

 

5.57

%

5.49

%

0.08

%

Total earning assets

$

1,009,521

$

968,376

$

41,145

$

4,692

$

36,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

$

8,062

$

7,522

$

540

 

1.71

%

1.97

%

(0.26)

%

NOW and money market

$

34,288

$

36,783

$

(2,495)

$

(4,611)

$

2,116

 

14,605

 

14,728

 

(123)

 

0.83

 

0.92

 

(0.09)

 

 

Savings

 

30,378

 

33,749

 

(3,371)

 

(2,862)

 

(509)

 

8,532

 

8,237

 

295

 

3.15

 

3.39

 

(0.24)

 

 

Time deposits

 

67,032

 

69,494

 

(2,462)

 

(4,857)

 

2,395

 

20,333

 

19,364

 

969

 

3.22

 

4.15

 

(0.93)

 

 

P.R. public deposits

 

163,360

 

199,913

 

(36,553)

 

(45,918)

 

9,365

 

51,532

 

49,851

 

1,681

 

2.29

 

2.74

 

(0.45)

 

 

Total interest bearing deposits

 

295,058

 

339,939

 

(44,881)

 

(58,248)

 

13,367

 

14,825

 

15,176

 

(351)

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

 

 

 

 

 

 

 

 

 

 

66,357

 

65,027

 

1,330

 

1.78

 

2.10

 

(0.32)

 

 

Total deposits

 

295,058

 

339,939

 

(44,881)

 

(58,248)

 

13,367

 

470

 

80

 

390

 

4.52

 

5.64

 

(1.12)

 

 

Short-term borrowings

 

5,300

 

1,126

 

4,174

 

(213)

 

4,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other medium and

 

 

 

 

 

 

 

 

 

 

 

832

 

978

 

(146)

 

5.79

 

5.16

 

0.63

 

 

long-term debt

 

11,965

 

12,530

 

(565)

 

181

 

(746)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing

 

 

 

 

 

 

 

 

 

 

 

52,834

 

50,909

 

1,925

 

2.36

 

2.79

 

(0.43)

 

 

liabilities (excluding demand deposits)

 

312,323

 

353,595

 

(41,272)

 

(58,280)

 

17,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,013

 

4,749

 

264

 

 

 

 

 

 

 

 

Other sources of funds

 

 

 

 

 

 

 

 

 

 

$

72,672

$

70,834

$

1,838

 

1.72

%

2.01

%

(0.29)

%

Total source of funds

 

312,323

 

353,595

 

(41,272)

 

(58,280)

 

17,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.85

%

3.48

%

0.37

%

income on a taxable equivalent basis (Non-GAAP)

 

697,198

 

614,781

 

82,417

$

62,972

$

19,445

 

 

 

 

 

 

 

3.21

%

2.70

%

0.51

%

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent adjustment

 

65,649

 

46,469

 

19,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/ income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.49

%

3.22

%

0.27

%

non-taxable equivalent basis (GAAP)

$

631,549

$

568,312

$

63,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

Average Volume

 

Average Yields / Costs

 

 

Interest

 

Attributable to

 

30-Jun-25

 

30-Jun-24

Variance

 

30-Jun-25

 

30-Jun-24

 

Variance

 

 

 

 

30-Jun-25

 

30-Jun-24

 

Variance

 

Rate

 

Volume

 

(In millions)

 

 

 

 

 

 

 

 

 

(In thousands)

$

6,314

$

6,477

$

(163)

 

4.46

%

5.49

%

(1.03)

%

 

Money market investments

$

139,698

$

176,832

$

(37,134)

$

(32,791)

$

(4,343)

 

28,613

 

28,626

 

(13)

 

3.22

 

2.86

 

0.36

 

 

Investment securities [1]

 

456,807

 

408,024

 

48,783

 

45,804

 

2,979

 

29

 

30

 

(1)

 

5.90

 

4.60

 

1.30

 

 

Trading securities

 

847

 

678

 

169

 

186

 

(17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total money market,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment and trading

 

 

 

 

 

 

 

 

 

 

 

34,956

 

35,133

 

(177)

 

3.45

 

3.35

 

0.10

 

 

securities

 

597,352

 

585,534

 

11,818

 

13,199

 

(1,381)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

18,585

 

17,660

 

925

 

6.72

 

6.85

 

(0.13)

 

 

Commercial

 

619,461

 

601,507

 

17,954

 

(13,059)

 

31,013

 

1,385

 

1,031

 

354

 

8.15

 

9.04

 

(0.89)

 

 

Construction

 

55,995

 

46,324

 

9,671

 

(4,994)

 

14,665

 

1,951

 

1,766

 

185

 

7.14

 

6.80

 

0.34

 

 

Leasing

 

69,693

 

60,051

 

9,642

 

3,129

 

6,513

 

8,254

 

7,770

 

484

 

5.86

 

5.64

 

0.22

 

 

Mortgage

 

241,789

 

219,216

 

22,573

 

8,609

 

13,964

 

3,207

 

3,208

 

(1)

 

14.02

 

13.94

 

0.08

 

 

Consumer

 

222,989

 

222,396

 

593

 

230

 

363

 

3,929

 

3,791

 

138

 

9.11

 

8.82

 

0.29

 

 

Auto

 

177,511

 

166,322

 

11,189

 

5,010

 

6,179

 

37,311

 

35,226

 

2,085

 

7.49

 

7.50

 

(0.01)

 

 

Total loans

 

1,387,438

 

1,315,816

 

71,622

 

(1,075)

 

72,697

$

72,267

$

70,359

$

1,908

 

5.54

%

5.43

%

0.11

%

 

Total earning assets

$

1,984,790

$

1,901,350

$

83,440

$

12,124

$

71,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

$

8,022

$

7,643

$

379

 

1.72

%

1.99

%

(0.27)

%

 

NOW and money market

$

68,290

$

75,548

$

(7,258)

$

(9,978)

$

2,720

 

14,556

 

14,711

 

(155)

 

0.85

 

0.93

 

(0.08)

 

 

Savings

 

61,658

 

67,873

 

(6,215)

 

(5,274)

 

(941)

 

8,466

 

8,029

 

437

 

3.18

 

3.29

 

(0.11)

 

 

Time deposits

 

133,713

 

131,511

 

2,202

 

(5,555)

 

7,757

 

20,310

 

19,017

 

1,293

 

3.27

 

4.17

 

(0.90)

 

 

P.R public deposits

 

329,260

 

394,503

 

(65,243)

 

(90,446)

 

25,203

 

51,354

 

49,400

 

1,954

 

2.33

 

2.73

 

(0.40)

 

 

Total interest bearing deposits

 

592,921

 

669,435

 

(76,514)

 

(111,253)

 

34,739

 

14,758

 

15,129

 

(371)

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

 

 

 

 

 

 

 

 

 

 

66,112

 

64,529

 

1,583

 

1.81

 

2.09

 

(0.28)

 

 

Total deposits

 

592,921

 

669,435

 

(76,514)

 

(111,253)

 

34,739

 

297

 

82

 

215

 

4.57

 

5.67

 

(1.10)

 

 

Short-term borrowings

 

6,726

 

2,318

 

4,408

 

(404)

 

4,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other medium and

 

 

 

 

 

 

 

 

 

 

 

847

 

988

 

(141)

 

5.72

 

5.13

 

0.59

 

 

long-term debt

 

24,077

 

25,239

 

(1,162)

 

250

 

(1,412)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing

 

 

 

 

 

 

 

 

 

 

 

52,498

 

50,470

 

2,028

 

2.40

 

2.78

 

(0.38)

 

 

liabilities (excluding demand deposits)

 

623,724

 

696,992

 

(73,268)

 

(111,407)

 

38,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,011

 

4,760

 

251

 

 

 

 

 

 

 

 

Other sources of funds

 

 

 

 

 

 

 

 

 

 

$

72,267

$

70,359

$

1,908

 

1.74

%

1.99

%

(0.25)

%

 

Total source of funds

 

623,724

 

696,992

 

(73,268)

 

(111,407)

 

38,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.80

%

3.44

%

0.36

%

 

income on a taxable equivalent basis (Non-GAAP)

 

1,361,066

 

1,204,358

 

156,708

 

123,531

$

33,177

 

 

 

 

 

 

 

3.14

%

2.65

%

0.49

%

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent adjustment

 

123,920

 

85,302

 

38,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/ income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.45

%

3.20

%

0.25

%

 

non-taxable equivalent basis (GAAP)

$

1,237,146

$

1,119,056

$

118,090

 

 

 

 

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

Popular, Inc.

 

 

 

 

 

 

 

 

Financial Supplement to Second Quarter 2025 Earnings Release

 

 

 

 

Table G - Mortgage Banking Activities and Other Service Fees

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Banking Activities

 

 

 

 

 

 

 

 

 

Quarters ended

Variance

Six months ended

Variance

(In thousands)

30-Jun-25

31-Mar-25

30-Jun-24

Q2 2025 vs.Q1 2025

Q2 2025 vs.Q2 2024

30-Jun-25

30-Jun-24

2025 vs. 2024

Mortgage servicing fees, net of fair value adjustments:

 

 

 

 

 

 

 

 

Mortgage servicing fees

$6,912

 

$7,168

 

$7,602

 

$(256

)

$(690

)

$14,080

 

$15,353

 

$(1,273

)

Mortgage servicing rights fair value adjustments

(1,954

)

(3,570

)

(1,945

)

1,616

 

(9

)

(5,524

)

(5,384

)

(140

)

Total mortgage servicing fees, net of fair value adjustments

4,958

 

3,598

 

5,657

 

1,360

 

(699

)

8,556

 

9,969

 

(1,413

)

Net (loss) gain on sale of loans, including valuation on loans held-for-sale

(37

)

193

 

2

 

(230

)

(39

)

156

 

76

 

80

 

Trading account (loss) profit:

 

 

 

 

 

 

 

 

Unrealized (losses) gains on outstanding derivative positions

(8

)

(87

)

56

 

79

 

(64

)

(95

)

157

 

(252

)

Realized (losses) gains on closed derivative positions

(10

)

1

 

9

 

(11

)

(19

)

(9

)

12

 

(21

)

Total trading account (loss) profit

(18

)

(86

)

65

 

68

 

(83

)

(104

)

169

 

(273

)

Losses on repurchased loans, including interest advances

(31

)

(16

)

(1

)

(15

)

(30

)

(47

)

(131

)

84

 

Total mortgage banking activities

$4,872

 

$3,689

 

$5,723

 

$1,183

 

$(851

)

$8,561

 

$10,083

 

$(1,522

)

 

 

 

 

 

 

 

 

 

 

Other Service Fees

 

 

 

 

 

 

 

 

 

 

Quarters ended

Variance

Six months ended

Variance

(In thousands)

 

30-Jun-25

31-Mar-25

30-Jun-24

Q2 2025 vs.Q1 2025

Q2 2025 vs.Q2 2024

30-Jun-25

30-Jun-24

2025 vs. 2024

Other service fees:

 

 

 

 

 

 

 

 

 

Debit card fees [1]

 

$27,918

$26,432

$27,176

$1,486

$742

 

$54,350

$52,710

$1,640

 

Insurance fees

 

12,695

11,309

13,368

1,386

(673

)

24,004

28,057

(4,053

)

Credit card fees [1]

 

32,502

30,130

30,748

2,372

1,754

 

62,632

60,315

2,317

 

Sale and administration of investment products

 

9,058

8,973

7,850

85

1,208

 

18,031

15,277

2,754

 

Trust fees

 

6,626

6,300

6,622

326

4

 

12,926

13,329

(403

)

Other fees

 

11,723

11,364

11,099

359

624

 

23,087

21,447

1,640

 

Total other service fees

 

$100,522

$94,508

$96,863

$6,014

$3,659

 

$195,030

$191,135

$3,895

 

[1] Effective in the third quarter of 2024, the Corporation is reclassifying certain interchange fees, which were previously included jointly with credit card fees from common network activity, as debit card fees. For the quarter and six-month period ended June 30, 2024, interchange fees of approximately $10.9 million and $22.2 million were reclassified.

Popular, Inc.

 

 

 

 

 

 

 

Financial Supplement to Second Quarter 2025 Earnings Release

 

Table H - Consolidated Loans and Deposits

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans - Ending Balances

 

 

 

 

 

 

 

 

 

 

 

Variance

(Dollars in thousands)

30-Jun-25

31-Mar-25

30-Jun-24

Q2 2025 vs.Q1 2025

% of Change

Q2 2025 vs.Q2 2024

% of Change

Loans held-in-portfolio:

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

Commercial multi-family

$2,520,789

$2,374,915

$2,384,480

$145,874

 

6.14

%

$136,309

 

5.72

%

Commercial real estate non-owner occupied

5,521,374

5,540,603

5,004,472

(19,229

)

(0.35

%)

516,902

 

10.33

%

Commercial real estate owner occupied

3,003,855

2,956,559

3,143,817

47,296

 

1.60

%

(139,962

)

(4.45

%)

Commercial and industrial

8,043,752

7,693,523

7,195,357

350,229

 

4.55

%

848,395

 

11.79

%

Total Commercial

19,089,770

18,565,600

17,728,126

524,170

 

2.82

%

1,361,644

 

7.68

%

Construction

1,468,201

1,358,979

1,105,759

109,222

 

8.04

%

362,442

 

32.78

%

Leasing

1,983,068

1,949,705

1,828,048

33,363

 

1.71

%

155,020

 

8.48

%

Mortgage

8,444,427

8,273,753

7,883,726

170,674

 

2.06

%

560,701

 

7.11

%

Consumer

 

 

 

 

 

 

 

Credit cards

1,215,293

1,187,777

1,162,557

27,516

 

2.32

%

52,736

 

4.54

%

Home equity lines of credit

77,479

77,109

68,992

370

 

0.48

%

8,487

 

12.30

%

Personal

1,876,463

1,850,023

1,879,619

26,440

 

1.43

%

(3,156

)

(0.17

%)

Auto

3,861,702

3,820,242

3,773,292

41,460

 

1.09

%

88,410

 

2.34

%

Other

168,775

170,844

161,501

(2,069

)

(1.21

%)

7,274

 

4.50

%

Total Consumer

7,199,712

7,105,995

7,045,961

93,717

 

1.32

%

153,751

 

2.18

%

Total loans held-in-portfolio

$38,185,178

$37,254,032

$35,591,620

$931,146

 

2.50

%

$2,593,558

 

7.29

%

Loans held-for-sale:

 

 

 

 

 

 

 

Mortgage

$2,898

$5,077

$8,225

$(2,179

)

(42.92

%)

$(5,327

)

(64.77

%)

Total loans held-for-sale

$2,898

$5,077

$8,225

$(2,179

)

(42.92

%)

$(5,327

)

(64.77

%)

Total loans

$38,188,076

$37,259,109

$35,599,845

$928,967

 

2.49

%

$2,588,231

 

7.27

%

Deposits - Ending Balances

 

 

 

 

 

 

 

 

 

Variance

 

(In thousands)

30-Jun-25

31-Mar-25

30-Jun-24

Q2 2025 vs. Q1 2025

% of Change

Q2 2025 vs.Q2 2024

% of Change

Deposits excluding P.R. public deposits:

 

 

 

 

 

 

 

Demand deposits

$15,114,614

$15,160,801

$15,470,082

$(46,187

)

(0.30

%)

$(355,468

)

(2.30

%)

Savings, NOW and money market deposits (non-brokered)

21,554,606

21,855,151

21,210,000

(300,545

)

(1.38

%)

344,606

 

1.62

%

Savings, NOW and money market deposits (brokered)

829,506

822,065

729,326

7,441

 

0.91

%

100,180

 

13.74

%

Time deposits (non-brokered)

7,938,858

7,545,252

7,427,613

393,606

 

5.22

%

511,245

 

6.88

%

Time deposits (brokered CDs)

861,947

813,326

971,907

48,621

 

5.98

%

(109,960

)

(11.31

%)

Sub-total deposits excluding P.R. public deposits

46,299,531

46,196,595

45,808,928

102,936

 

0.22

%

490,603

 

1.07

%

P.R. public deposits:

 

 

 

 

 

 

 

Demand deposits [1]

12,376,316

11,157,254

10,409,323

1,219,062

 

10.93

%

1,966,993

 

18.90

%

Savings, NOW and money market deposits (non-brokered)

7,743,663

7,655,847

8,514,473

87,816

 

1.15

%

(770,810

)

(9.05

%)

Time deposits (non-brokered)

797,981

809,559

798,138

(11,578

)

(1.43

%)

(157

)

(0.02

%)

Sub-total P.R. public deposits

20,917,960

19,622,660

19,721,934

1,295,300

 

6.60

%

1,196,026

 

6.06

%

Total deposits

$67,217,491

$65,819,255

$65,530,862

$1,398,236

 

2.12

%

$1,686,629

 

2.57

%

[1] Includes interest bearing demand deposits.

 

 

 

 

 

 

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Supplement to Second Quarter 2025 Earnings Release

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table I - Loan Delinquency -BPPR Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Jun-25

BPPR

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

6,337

 

 

$

-

 

 

$

174

 

 

$

6,511

 

 

$

299,852

 

 

$

306,363

 

 

 

$

174

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

113

 

 

 

1,679

 

 

 

6,084

 

 

 

7,876

 

 

 

3,322,108

 

 

 

3,329,984

 

 

 

 

6,084

 

 

 

-

 

Owner occupied

 

 

1,087

 

 

 

2,098

 

 

 

27,320

 

 

 

30,505

 

 

 

1,171,601

 

 

 

1,202,106

 

 

 

 

27,320

 

 

 

-

 

Commercial and industrial

 

 

4,657

 

 

 

2,449

 

 

 

12,652

 

 

 

19,758

 

 

 

5,574,966

 

 

 

5,594,724

 

 

 

 

8,588

 

 

 

4,064

 

Construction

 

 

3,720

 

 

 

-

 

 

 

-

 

 

 

3,720

 

 

 

249,579

 

 

 

253,299

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

262,525

 

 

 

109,530

 

 

 

324,140

 

 

 

696,195

 

 

 

6,407,811

 

 

 

7,104,006

 

 

 

 

147,464

 

 

 

176,676

 

Leasing

 

 

23,109

 

 

 

5,629

 

 

 

7,976

 

 

 

36,714

 

 

 

1,946,354

 

 

 

1,983,068

 

 

 

 

7,976

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

14,184

 

 

 

9,360

 

 

 

25,201

 

 

 

48,745

 

 

 

1,166,545

 

 

 

1,215,290

 

 

 

 

-

 

 

 

25,201

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,809

 

 

 

1,809

 

 

 

 

-

 

 

 

-

 

Personal

 

 

19,022

 

 

 

11,917

 

 

 

17,499

 

 

 

48,438

 

 

 

1,743,772

 

 

 

1,792,210

 

 

 

 

17,499

 

 

 

-

 

Auto

 

 

102,643

 

 

 

22,404

 

 

 

40,595

 

 

 

165,642

 

 

 

3,696,060

 

 

 

3,861,702

 

 

 

 

40,595

 

 

 

-

 

Other

 

 

2,500

 

 

 

160

 

 

 

2,212

 

 

 

4,872

 

 

 

155,550

 

 

 

160,422

 

 

 

 

1,948

 

 

 

264

 

Total

 

$

439,897

 

 

$

165,226

 

 

$

463,853

 

 

$

1,068,976

 

 

$

25,736,007

 

 

$

26,804,983

 

 

 

$

257,648

 

 

$

206,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Mar-25

BPPR

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

3,387

 

 

$

112

 

 

$

73

 

 

$

3,572

 

 

$

304,739

 

 

$

308,311

 

 

 

$

73

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

3,045

 

 

 

74

 

 

 

6,306

 

 

 

9,425

 

 

 

3,304,377

 

 

 

3,313,802

 

 

 

 

6,306

 

 

 

-

 

Owner occupied

 

 

7,512

 

 

 

141

 

 

 

26,891

 

 

 

34,544

 

 

 

1,168,868

 

 

 

1,203,412

 

 

 

 

26,891

 

 

 

-

 

Commercial and industrial

 

 

4,637

 

 

 

2,871

 

 

 

13,089

 

 

 

20,597

 

 

 

5,227,961

 

 

 

5,248,558

 

 

 

 

9,327

 

 

 

3,762

 

Construction

 

 

6,498

 

 

 

-

 

 

 

-

 

 

 

6,498

 

 

 

223,705

 

 

 

230,203

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

249,712

 

 

 

105,166

 

 

 

333,557

 

 

 

688,435

 

 

 

6,257,507

 

 

 

6,945,942

 

 

 

 

148,506

 

 

 

185,051

 

Leasing

 

 

19,178

 

 

 

5,192

 

 

 

8,895

 

 

 

33,265

 

 

 

1,916,440

 

 

 

1,949,705

 

 

 

 

8,895

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

13,365

 

 

 

10,555

 

 

 

30,506

 

 

 

54,426

 

 

 

1,133,352

 

 

 

1,187,778

 

 

 

 

-

 

 

 

30,506

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

18

 

 

 

18

 

 

 

2,039

 

 

 

2,057

 

 

 

 

-

 

 

 

18

 

Personal

 

 

19,246

 

 

 

11,174

 

 

 

18,251

 

 

 

48,671

 

 

 

1,707,204

 

 

 

1,755,875

 

 

 

 

18,251

 

 

 

-

 

Auto

 

 

78,743

 

 

 

15,893

 

 

 

41,784

 

 

 

136,420

 

 

 

3,683,822

 

 

 

3,820,242

 

 

 

 

41,784

 

 

 

-

 

Other

 

 

2,686

 

 

 

144

 

 

 

2,307

 

 

 

5,137

 

 

 

153,586

 

 

 

158,723

 

 

 

 

1,973

 

 

 

334

 

Total

 

$

408,009

 

 

$

151,322

 

 

$

481,677

 

 

$

1,041,008

 

 

$

25,083,600

 

 

$

26,124,608

 

 

 

$

262,006

 

 

$

219,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

2,950

 

 

$

(112

)

 

$

101

 

 

$

2,939

 

 

$

(4,887

)

 

$

(1,948

)

 

 

$

101

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

(2,932

)

 

 

1,605

 

 

 

(222

)

 

 

(1,549

)

 

 

17,731

 

 

 

16,182

 

 

 

 

(222

)

 

 

-

 

Owner occupied

 

 

(6,425

)

 

 

1,957

 

 

 

429

 

 

 

(4,039

)

 

 

2,733

 

 

 

(1,306

)

 

 

 

429

 

 

 

-

 

Commercial and industrial

 

 

20

 

 

 

(422

)

 

 

(437

)

 

 

(839

)

 

 

347,005

 

 

 

346,166

 

 

 

 

(739

)

 

 

302

 

Construction

 

 

(2,778

)

 

 

-

 

 

 

-

 

 

 

(2,778

)

 

 

25,874

 

 

 

23,096

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

12,813

 

 

 

4,364

 

 

 

(9,417

)

 

 

7,760

 

 

 

150,304

 

 

 

158,064

 

 

 

 

(1,042

)

 

 

(8,375

)

Leasing

 

 

3,931

 

 

 

437

 

 

 

(919

)

 

 

3,449

 

 

 

29,914

 

 

 

33,363

 

 

 

 

(919

)

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

819

 

 

 

(1,195

)

 

 

(5,305

)

 

 

(5,681

)

 

 

33,193

 

 

 

27,512

 

 

 

 

-

 

 

 

(5,305

)

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

(18

)

 

 

(18

)

 

 

(230

)

 

 

(248

)

 

 

 

-

 

 

 

(18

)

Personal

 

 

(224

)

 

 

743

 

 

 

(752

)

 

 

(233

)

 

 

36,568

 

 

 

36,335

 

 

 

 

(752

)

 

 

-

 

Auto

 

 

23,900

 

 

 

6,511

 

 

 

(1,189

)

 

 

29,222

 

 

 

12,238

 

 

 

41,460

 

 

 

 

(1,189

)

 

 

-

 

Other

 

 

(186

)

 

 

16

 

 

 

(95

)

 

 

(265

)

 

 

1,964

 

 

 

1,699

 

 

 

 

(25

)

 

 

(70

)

Total

 

$

31,888

 

 

$

13,904

 

 

$

(17,824

)

 

$

27,968

 

 

$

652,407

 

 

$

680,375

 

 

 

$

(4,358

)

 

$

(13,466

)

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Supplement to Second Quarter 2025 Earnings Release

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table J - Loan Delinquency - Popular U.S. Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Jun-25

Popular U.S.

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

-

 

 

$

4,675

 

 

$

10,751

 

 

$

15,426

 

 

$

2,199,000

 

 

$

2,214,426

 

 

 

$

10,751

 

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

1,503

 

 

 

-

 

 

 

7,893

 

 

 

9,396

 

 

 

2,181,994

 

 

 

2,191,390

 

 

 

 

7,893

 

 

 

-

Owner occupied

 

 

10,677

 

 

 

-

 

 

 

231

 

 

 

10,908

 

 

 

1,790,841

 

 

 

1,801,749

 

 

 

 

231

 

 

 

-

Commercial and industrial

 

 

9,235

 

 

 

5,195

 

 

 

3,025

 

 

 

17,455

 

 

 

2,431,573

 

 

 

2,449,028

 

 

 

 

2,836

 

 

 

189

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,214,902

 

 

 

1,214,902

 

 

 

 

-

 

 

 

-

Mortgage

 

 

677

 

 

 

3,329

 

 

 

28,052

 

 

 

32,058

 

 

 

1,308,363

 

 

 

1,340,421

 

 

 

 

28,052

 

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

3

 

 

 

 

-

 

 

 

-

Home equity lines of credit

 

 

845

 

 

 

717

 

 

 

3,120

 

 

 

4,682

 

 

 

70,988

 

 

 

75,670

 

 

 

 

3,120

 

 

 

-

Personal

 

 

1,045

 

 

 

532

 

 

 

1,094

 

 

 

2,671

 

 

 

81,582

 

 

 

84,253

 

 

 

 

1,094

 

 

 

-

Other

 

 

694

 

 

 

1

 

 

 

-

 

 

 

695

 

 

 

7,658

 

 

 

8,353

 

 

 

 

-

 

 

 

-

Total

 

$

24,676

 

 

$

14,449

 

 

$

54,166

 

 

$

93,291

 

 

$

11,286,904

 

 

$

11,380,195

 

 

 

$

53,977

 

 

$

189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Mar-25

Popular U.S.

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

1,858

 

 

$

-

 

 

$

8,700

 

 

$

10,558

 

 

$

2,056,046

 

 

$

2,066,604

 

 

 

$

8,700

 

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

768

 

 

 

-

 

 

 

7,886

 

 

 

8,654

 

 

 

2,218,147

 

 

 

2,226,801

 

 

 

 

7,886

 

 

 

-

Owner occupied

 

 

-

 

 

 

-

 

 

 

231

 

 

 

231

 

 

 

1,752,916

 

 

 

1,753,147

 

 

 

 

231

 

 

 

-

Commercial and industrial

 

 

7,724

 

 

 

733

 

 

 

879

 

 

 

9,336

 

 

 

2,435,629

 

 

 

2,444,965

 

 

 

 

690

 

 

 

189

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,128,776

 

 

 

1,128,776

 

 

 

 

-

 

 

 

-

Mortgage

 

 

29,944

 

 

 

1,604

 

 

 

29,087

 

 

 

60,635

 

 

 

1,267,176

 

 

 

1,327,811

 

 

 

 

29,087

 

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

(1

)

 

 

 

-

 

 

 

-

Home equity lines of credit

 

 

1,851

 

 

 

973

 

 

 

3,430

 

 

 

6,254

 

 

 

68,798

 

 

 

75,052

 

 

 

 

3,430

 

 

 

-

Personal

 

 

1,381

 

 

 

781

 

 

 

2,034

 

 

 

4,196

 

 

 

89,952

 

 

 

94,148

 

 

 

 

2,034

 

 

 

-

Other

 

 

1

 

 

 

-

 

 

 

5

 

 

 

6

 

 

 

12,115

 

 

 

12,121

 

 

 

 

5

 

 

 

-

Total

 

$

43,527

 

 

$

4,091

 

 

$

52,252

 

 

$

99,870

 

 

$

11,029,554

 

 

$

11,129,424

 

 

 

$

52,063

 

 

$

189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

(1,858

)

 

$

4,675

 

 

$

2,051

 

 

$

4,868

 

 

$

142,954

 

 

$

147,822

 

 

 

$

2,051

 

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

735

 

 

 

-

 

 

 

7

 

 

 

742

 

 

 

(36,153

)

 

 

(35,411

)

 

 

 

7

 

 

 

-

Owner occupied

 

 

10,677

 

 

 

-

 

 

 

-

 

 

 

10,677

 

 

 

37,925

 

 

 

48,602

 

 

 

 

-

 

 

 

-

Commercial and industrial

 

 

1,511

 

 

 

4,462

 

 

 

2,146

 

 

 

8,119

 

 

 

(4,056

)

 

 

4,063

 

 

 

 

2,146

 

 

 

-

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

86,126

 

 

 

86,126

 

 

 

 

-

 

 

 

-

Mortgage

 

 

(29,267

)

 

 

1,725

 

 

 

(1,035

)

 

 

(28,577

)

 

 

41,187

 

 

 

12,610

 

 

 

 

(1,035

)

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

4

 

 

 

 

-

 

 

 

-

Home equity lines of credit

 

 

(1,006

)

 

 

(256

)

 

 

(310

)

 

 

(1,572

)

 

 

2,190

 

 

 

618

 

 

 

 

(310

)

 

 

-

Personal

 

 

(336

)

 

 

(249

)

 

 

(940

)

 

 

(1,525

)

 

 

(8,370

)

 

 

(9,895

)

 

 

 

(940

)

 

 

-

Other

 

 

693

 

 

 

1

 

 

 

(5

)

 

 

689

 

 

 

(4,457

)

 

 

(3,768

)

 

 

 

(5

)

 

 

-

Total

 

$

(18,851

)

 

$

10,358

 

 

$

1,914

 

 

$

(6,579

)

 

$

257,350

 

 

$

250,771

 

 

 

$

1,914

 

 

$

-

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Supplement to Second Quarter 2025 Earnings Release

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table K - Loan Delinquency - Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Jun-25

Popular, Inc.

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

$

6,337

 

 

$

4,675

 

 

$

10,925

 

 

$

21,937

 

 

$

2,498,852

 

 

$

2,520,789

 

 

 

$

10,925

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

1,616

 

 

 

1,679

 

 

 

13,977

 

 

 

17,272

 

 

 

5,504,102

 

 

 

5,521,374

 

 

 

 

13,977

 

 

 

-

 

Owner occupied

 

11,764

 

 

 

2,098

 

 

 

27,551

 

 

 

41,413

 

 

 

2,962,442

 

 

 

3,003,855

 

 

 

 

27,551

 

 

 

-

 

Commercial and industrial

 

13,892

 

 

 

7,644

 

 

 

15,677

 

 

 

37,213

 

 

 

8,006,539

 

 

 

8,043,752

 

 

 

 

11,424

 

 

 

4,253

 

Construction

 

3,720

 

 

 

-

 

 

 

-

 

 

 

3,720

 

 

 

1,464,481

 

 

 

1,468,201

 

 

 

 

-

 

 

 

-

 

Mortgage

 

263,202

 

 

 

112,859

 

 

 

352,192

 

 

 

728,253

 

 

 

7,716,174

 

 

 

8,444,427

 

 

 

 

175,516

 

 

 

176,676

 

Leasing

 

23,109

 

 

 

5,629

 

 

 

7,976

 

 

 

36,714

 

 

 

1,946,354

 

 

 

1,983,068

 

 

 

 

7,976

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

14,184

 

 

 

9,360

 

 

 

25,201

 

 

 

48,745

 

 

 

1,166,548

 

 

 

1,215,293

 

 

 

 

-

 

 

 

25,201

 

Home equity lines of credit

 

845

 

 

 

717

 

 

 

3,120

 

 

 

4,682

 

 

 

72,797

 

 

 

77,479

 

 

 

 

3,120

 

 

 

-

 

Personal

 

20,067

 

 

 

12,449

 

 

 

18,593

 

 

 

51,109

 

 

 

1,825,354

 

 

 

1,876,463

 

 

 

 

18,593

 

 

 

-

 

Auto

 

102,643

 

 

 

22,404

 

 

 

40,595

 

 

 

165,642

 

 

 

3,696,060

 

 

 

3,861,702

 

 

 

 

40,595

 

 

 

-

 

Other

 

3,194

 

 

 

161

 

 

 

2,212

 

 

 

5,567

 

 

 

163,208

 

 

 

168,775

 

 

 

 

1,948

 

 

 

264

 

Total

$

464,573

 

 

$

179,675

 

 

$

518,019

 

 

$

1,162,267

 

 

$

37,022,911

 

 

$

38,185,178

 

 

 

$

311,625

 

 

$

206,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Mar-25

Popular, Inc.

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

30-59

 

 

60-89

 

 

90 days

 

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

$

5,245

 

 

$

112

 

 

$

8,773

 

 

$

14,130

 

 

$

2,360,785

 

 

$

2,374,915

 

 

 

$

8,773

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

3,813

 

 

 

74

 

 

 

14,192

 

 

 

18,079

 

 

 

5,522,524

 

 

 

5,540,603

 

 

 

 

14,192

 

 

 

-

 

Owner occupied

 

7,512

 

 

 

141

 

 

 

27,122

 

 

 

34,775

 

 

 

2,921,784

 

 

 

2,956,559

 

 

 

 

27,122

 

 

 

-

 

Commercial and industrial

 

12,361

 

 

 

3,604

 

 

 

13,968

 

 

 

29,933

 

 

 

7,663,590

 

 

 

7,693,523

 

 

 

 

10,017

 

 

 

3,951

 

Construction

 

6,498

 

 

 

-

 

 

 

-

 

 

 

6,498

 

 

 

1,352,481

 

 

 

1,358,979

 

 

 

 

-

 

 

 

-

 

Mortgage

 

279,656

 

 

 

106,770

 

 

 

362,644

 

 

 

749,070

 

 

 

7,524,683

 

 

 

8,273,753

 

 

 

 

177,593

 

 

 

185,051

 

Leasing

 

19,178

 

 

 

5,192

 

 

 

8,895

 

 

 

33,265

 

 

 

1,916,440

 

 

 

1,949,705

 

 

 

 

8,895

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

13,365

 

 

 

10,555

 

 

 

30,506

 

 

 

54,426

 

 

 

1,133,351

 

 

 

1,187,777

 

 

 

 

-

 

 

 

30,506

 

Home equity lines of credit

 

1,851

 

 

 

973

 

 

 

3,448

 

 

 

6,272

 

 

 

70,837

 

 

 

77,109

 

 

 

 

3,430

 

 

 

18

 

Personal

 

20,627

 

 

 

11,955

 

 

 

20,285

 

 

 

52,867

 

 

 

1,797,156

 

 

 

1,850,023

 

 

 

 

20,285

 

 

 

-

 

Auto

 

78,743

 

 

 

15,893

 

 

 

41,784

 

 

 

136,420

 

 

 

3,683,822

 

 

 

3,820,242

 

 

 

 

41,784

 

 

 

-

 

Other

 

2,687

 

 

 

144

 

 

 

2,312

 

 

 

5,143

 

 

 

165,701

 

 

 

170,844

 

 

 

 

1,978

 

 

 

334

 

Total

$

451,536

 

 

$

155,413

 

 

$

533,929

 

 

$

1,140,878

 

 

$

36,113,154

 

 

$

37,254,032

 

 

 

$

314,069

 

 

$

219,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

30-59

 

 

60-89

 

 

90 days

 

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

$

1,092

 

 

$

4,563

 

 

$

2,152

 

 

$

7,807

 

 

$

138,067

 

 

$

145,874

 

 

 

$

2,152

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

(2,197

)

 

 

1,605

 

 

 

(215

)

 

 

(807

)

 

 

(18,422

)

 

 

(19,229

)

 

 

 

(215

)

 

 

-

 

Owner occupied

 

4,252

 

 

 

1,957

 

 

 

429

 

 

 

6,638

 

 

 

40,658

 

 

 

47,296

 

 

 

 

429

 

 

 

-

 

Commercial and industrial

 

1,531

 

 

 

4,040

 

 

 

1,709

 

 

 

7,280

 

 

 

342,949

 

 

 

350,229

 

 

 

 

1,407

 

 

 

302

 

Construction

 

(2,778

)

 

 

-

 

 

 

-

 

 

 

(2,778

)

 

 

112,000

 

 

 

109,222

 

 

 

 

-

 

 

 

-

 

Mortgage

 

(16,454

)

 

 

6,089

 

 

 

(10,452

)

 

 

(20,817

)

 

 

191,491

 

 

 

170,674

 

 

 

 

(2,077

)

 

 

(8,375

)

Leasing

 

3,931

 

 

 

437

 

 

 

(919

)

 

 

3,449

 

 

 

29,914

 

 

 

33,363

 

 

 

 

(919

)

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

819

 

 

 

(1,195

)

 

 

(5,305

)

 

 

(5,681

)

 

 

33,197

 

 

 

27,516

 

 

 

 

-

 

 

 

(5,305

)

Home equity lines of credit

 

(1,006

)

 

 

(256

)

 

 

(328

)

 

 

(1,590

)

 

 

1,960

 

 

 

370

 

 

 

 

(310

)

 

 

(18

)

Personal

 

(560

)

 

 

494

 

 

 

(1,692

)

 

 

(1,758

)

 

 

28,198

 

 

 

26,440

 

 

 

 

(1,692

)

 

 

-

 

Auto

 

23,900

 

 

 

6,511

 

 

 

(1,189

)

 

 

29,222

 

 

 

12,238

 

 

 

41,460

 

 

 

 

(1,189

)

 

 

-

 

Other

 

507

 

 

 

17

 

 

 

(100

)

 

 

424

 

 

 

(2,493

)

 

 

(2,069

)

 

 

 

(30

)

 

 

(70

)

Total

$

13,037

 

 

$

24,262

 

 

$

(15,910

)

 

$

21,389

 

 

$

909,757

 

 

$

931,146

 

 

 

$

(2,444

)

 

$

(13,466

)

Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table L - Non-Performing Assets

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Variance

(Dollars in thousands)

30-Jun-25

As a % of loans HIP by category

 

31-Mar-25

As a % of loans HIP by category

 

30-Jun-24

As a % of loans HIP by category

 

Q2 2025 vs. Q1 2025

Q2 2025 vs. Q2 2024

Non-accrual loans:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$10,925

0.4

%

$8,773

0.4

%

$9,143

0.4

%

$2,152

 

$1,782

 

Commercial real estate non-owner occupied

13,977

0.3

 

14,192

0.3

 

8,509

0.2

 

(215

)

5,468

 

Commercial real estate owner occupied

27,551

0.9

 

27,122

0.9

 

47,541

1.5

 

429

 

(19,990

)

Commercial and industrial

11,424

0.1

 

10,017

0.1

 

28,740

0.4

 

1,407

 

(17,316

)

Total Commercial

63,877

0.3

 

60,104

0.3

 

93,933

0.5

 

3,773

 

(30,056

)

Leasing

7,976

0.4

 

8,895

0.5

 

7,059

0.4

 

(919

)

917

 

Mortgage

175,516

2.1

 

177,593

2.1

 

175,344

2.2

 

(2,077

)

172

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

3,120

4.0

 

3,430

4.4

 

3,780

5.5

 

(310

)

(660

)

Personal

18,593

1.0

 

20,285

1.1

 

21,501

1.1

 

(1,692

)

(2,908

)

Auto

40,595

1.1

 

41,784

1.1

 

39,333

1.0

 

(1,189

)

1,262

 

Other

1,948

1.2

 

1,978

1.2

 

885

0.5

 

(30

)

1,063

 

Total Consumer

64,256

0.9

 

67,477

0.9

 

65,499

0.9

 

(3,221

)

(1,243

)

Total non-performing loans held-in-portfolio

311,625

0.8

%

314,069

0.8

%

341,835

1.0

%

(2,444

)

(30,210

)

Other real estate owned (“OREO”)

46,126

 

 

52,114

 

 

70,225

 

 

(5,988

)

(24,099

)

Total non-performing assets [1]

357,751

 

 

366,183

 

 

412,060

 

 

(8,432

)

(54,309

)

Accruing loans past due 90 days or more [2]

$206,394

 

 

$219,860

 

 

$237,581

 

 

$(13,466

)

$(31,187

)

Ratios:

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets to total assets

0.47

%

 

0.49

%

 

0.57

%

 

 

 

Non-performing loans held-in-portfolio to loans held-in-portfolio

0.82

 

 

0.84

 

 

0.96

 

 

 

 

Allowance for credit losses to loans held-in-portfolio

2.02

 

 

2.05

 

 

2.05

 

 

 

 

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

246.93

 

 

242.67

 

 

213.58

 

 

 

 

[1] There were no non-performing loans held-for-sale as of June 30, 2025, March 31, 2025 and June 30, 2024.

[2] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $8 million at June 30, 2025, related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below (March 31, 2025 - $7 million; June 30, 2024 - $10 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $52 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of June 30, 2025 (March 31, 2025 - $57 million; June 30, 2024 - $81 million). Furthermore, the Corporation has approximately $29 million reverse mortgage loans which are guaranteed by FHA, as of June 30, 2025. Due to the guaranteed nature of the loans, it is the Corporation's policy to exclude these balances from non-performing assets (March 31, 2025 - $30 million; June 30, 2024 - $34 million).

Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table M - Activity in Non-Performing Loans

(Unaudited)

 

 

 

 

 

 

 

Commercial loans held-in-portfolio:

 

Quarter ended

Quarter ended

 

30-Jun-25

31-Mar-25

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$42,597

 

$17,507

 

$60,104

 

$51,101

 

$23,654

 

$74,755

 

Plus:

 

 

 

 

 

 

New non-performing loans

1,768

 

5,632

 

7,400

 

5,781

 

5,413

 

11,194

 

Advances on existing non-performing loans

-

 

20

 

20

 

-

 

17

 

17

 

Less:

 

 

 

 

 

 

Non-performing loans transferred to OREO

(140

)

-

 

(140

)

(120

)

-

 

(120

)

Non-performing loans charged-off

(403

)

(583

)

(986

)

(739

)

(1,130

)

(1,869

)

Loans returned to accrual status / loan collections

(1,656

)

(865

)

(2,521

)

(13,426

)

(10,447

)

(23,873

)

Ending balance NPLs

$42,166

 

$21,711

 

$63,877

 

$42,597

 

$17,507

 

$60,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held-in-portfolio:

 

Quarter ended

Quarter ended

 

30-Jun-25

31-Mar-25

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$148,506

 

$29,087

 

$177,593

 

$158,442

 

$29,890

 

$188,332

 

Plus:

 

 

 

 

 

 

New non-performing loans

30,437

 

3,277

 

33,714

 

31,242

 

2,745

 

33,987

 

Advances on existing non-performing loans

-

 

-

 

-

 

-

 

1

 

1

 

Less:

 

 

 

 

 

 

Non-performing loans transferred to OREO

(2,245

)

(433

)

(2,678

)

(2,435

)

-

 

(2,435

)

Non-performing loans charged-off

(387

)

-

 

(387

)

(188

)

-

 

(188

)

Loans returned to accrual status / loan collections

(28,847

)

(3,879

)

(32,726

)

(38,555

)

(3,549

)

(42,104

)

Ending balance NPLs

$147,464

 

$28,052

 

$175,516

 

$148,506

 

$29,087

 

$177,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans held-in-portfolio (excluding consumer):

 

Quarter ended

Quarter ended

 

30-Jun-25

31-Mar-25

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$191,103

 

$46,594

 

$237,697

 

$209,543

 

$53,544

 

$263,087

 

Plus:

 

 

 

 

 

 

New non-performing loans

32,205

 

8,909

 

41,114

 

37,023

 

8,158

 

45,181

 

Advances on existing non-performing loans

-

 

20

 

20

 

-

 

18

 

18

 

Less:

 

 

 

 

 

 

Non-performing loans transferred to OREO

(2,385

)

(433

)

(2,818

)

(2,555

)

-

 

(2,555

)

Non-performing loans charged-off

(790

)

(583

)

(1,373

)

(927

)

(1,130

)

(2,057

)

Loans returned to accrual status / loan collections

(30,503

)

(4,744

)

(35,247

)

(51,981

)

(13,996

)

(65,977

)

Ending balance NPLs

$189,630

 

$49,763

 

$239,393

 

$191,103

 

$46,594

 

$237,697

 

Popular, Inc.

 

 

 

Financial Supplement to Second Quarter 2025 Earnings Release

 

 

 

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

Quarters ended

(In thousands)

30-Jun-25

31-Mar-25

30-Jun-24

Balance at beginning of period - loans held-in-portfolio

$762,148

 

$746,024

 

$739,544

 

Provision for credit losses

49,539

 

65,218

 

44,157

 

Initial allowance for credit losses - PCD Loans

-

 

9

 

6

 

 

811,687

 

811,251

 

783,707

 

Net loans charge-off (recovered)- BPPR

 

 

 

Commercial:

 

 

 

Commercial multi-family

(6

)

(2

)

-

 

Commercial real estate non-owner occupied

(451

)

(595

)

(44

)

Commercial real estate owner occupied

(1,005

)

(406

)

(1,134

)

Commercial and industrial

1,436

 

(1,528

)

6,021

 

Total Commercial

(26

)

(2,531

)

4,843

 

Leasing

2,736

 

3,272

 

2,700

 

Mortgage

(2,429

)

(2,497

)

(3,749

)

Consumer:

 

 

 

Credit cards

17,311

 

16,429

 

13,712

 

Home equity lines of credit

(307

)

(114

)

41

 

Personal

15,776

 

18,338

 

20,975

 

Auto

6,557

 

13,487

 

10,257

 

Other Consumer

546

 

718

 

529

 

Total Consumer

39,883

 

48,858

 

45,514

 

Total net charged-off BPPR

$40,164

 

$47,102

 

$49,308

 

 

 

 

 

Net loans charge-off (recovered) - Popular U.S.

 

 

 

Commercial:

 

 

 

Commercial multi-family

563

 

(1

)

(4

)

Commercial real estate non-owner occupied

-

 

-

 

(42

)

Commercial real estate owner occupied

(26

)

(511

)

(59

)

Commercial and industrial

(205

)

925

 

988

 

Total Commercial

332

 

413

 

883

 

Construction

-

 

-

 

(100

)

Mortgage

(32

)

(185

)

(17

)

Consumer:

 

 

 

Home equity lines of credit

(579

)

(237

)

(383

)

Personal

2,305

 

1,989

 

3,941

 

Other Consumer

12

 

21

 

(2

)

Total Consumer

1,738

 

1,773

 

3,556

 

Total net charged-off Popular U.S.

$2,038

 

$2,001

 

$4,322

 

Total loans net charged-off - Popular, Inc.

$42,202

 

$49,103

 

$53,630

 

Balance at end of period - loans held-in-portfolio

$769,485

 

$762,148

 

$730,077

 

 

 

 

 

Balance at beginning of period - unfunded commitments

$14,169

 

$15,470

 

$16,767

 

Provision for credit losses (benefit)

(1,116

)

(1,301

)

2,117

 

Balance at end of period - unfunded commitments [1]

$13,053

 

$14,169

 

$18,884

 

 

 

 

 

POPULAR, INC.

 

 

 

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.45

%

0.53

%

0.61

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

117.39

%

132.82

%

82.34

%

BPPR

 

 

 

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.61

%

0.72

%

0.79

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

107.43

%

111.86

%

98.53

%

Popular U.S.

 

 

 

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.07

%

0.07

%

0.16

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

313.49

%

626.09

%

(102.45

)%

[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table O - Allowance for Credit Losses "ACL"- Loan Portfolios - BPPR Operations

(Unaudited)

 

 

 

 

 

 

 

30-Jun-25

BPPR

(Dollars in thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

Commercial:

 

 

 

 

 

 

Commercial multi-family

 

$3,696

 

 

$306,363

 

 

1.21

%

Commercial real estate - non-owner occupied

 

43,139

 

 

3,329,984

 

 

1.30

%

Commercial real estate - owner occupied

 

35,848

 

 

1,202,106

 

 

2.98

%

Commercial and industrial

 

123,202

 

 

5,594,724

 

 

2.20

%

Total commercial

 

$205,885

 

 

$10,433,177

 

 

1.97

%

Construction

 

3,075

 

 

253,299

 

 

1.21

%

Mortgage

 

74,966

 

 

7,104,006

 

 

1.06

%

Leasing

 

20,040

 

 

1,983,068

 

 

1.01

%

Consumer:

 

 

 

 

 

 

Credit cards

 

92,306

 

 

1,215,290

 

 

7.60

%

Home equity lines of credit

 

54

 

 

1,809

 

 

2.99

%

Personal

 

92,891

 

 

1,792,210

 

 

5.18

%

Auto

 

182,274

 

 

3,861,702

 

 

4.72

%

Other

 

7,758

 

 

160,422

 

 

4.84

%

Total consumer

 

$375,283

 

 

$7,031,433

 

 

5.34

%

Total

 

$679,249

 

 

$26,804,983

 

 

2.53

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Mar-25

BPPR

(Dollars in thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

Commercial:

 

 

 

 

 

 

Commercial multi-family

 

$3,420

 

 

$308,311

 

 

1.11

%

Commercial real estate - non-owner occupied

 

42,848

 

 

3,313,802

 

 

1.29

%

Commercial real estate - owner occupied

 

36,019

 

 

1,203,412

 

 

2.99

%

Commercial and industrial

 

131,407

 

 

5,248,558

 

 

2.50

%

Total commercial

 

$213,694

 

 

$10,074,083

 

 

2.12

%

Construction

 

2,719

 

 

230,203

 

 

1.18

%

Mortgage

 

74,289

 

 

6,945,942

 

 

1.07

%

Leasing

 

20,206

 

 

1,949,705

 

 

1.04

%

Consumer:

 

 

 

 

 

 

Credit cards

 

96,523

 

 

1,187,778

 

 

8.13

%

Home equity lines of credit

 

60

 

 

2,057

 

 

2.92

%

Personal

 

89,786

 

 

1,755,875

 

 

5.11

%

Auto

 

171,979

 

 

3,820,242

 

 

4.50

%

Other

 

7,007

 

 

158,723

 

 

4.41

%

Total consumer

 

$365,355

 

 

$6,924,675

 

 

5.28

%

Total

 

$676,263

 

 

$26,124,608

 

 

2.59

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

(Dollars in thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

Commercial:

 

 

 

 

 

 

Commercial multi-family

 

$276

 

 

$(1,948

)

 

0.10

%

Commercial real estate - non-owner occupied

 

291

 

 

16,182

 

 

0.01

%

Commercial real estate - owner occupied

 

(171

)

 

(1,306

)

 

(0.01

)%

Commercial and industrial

 

(8,205

)

 

346,166

 

 

(0.30

)%

Total commercial

 

$(7,809

)

 

$359,094

 

 

(0.15

)%

Construction

 

356

 

 

23,096

 

 

0.03

%

Mortgage

 

677

 

 

158,064

 

 

(0.01

)%

Leasing

 

(166

)

 

33,363

 

 

(0.03

)%

Consumer:

 

 

 

 

 

 

Credit cards

 

(4,217

)

 

27,512

 

 

(0.53

)%

Home equity lines of credit

 

(6

)

 

(248

)

 

0.07

%

Personal

 

3,105

 

 

36,335

 

 

0.07

%

Auto

 

10,295

 

 

41,460

 

 

0.22

%

Other

 

751

 

 

1,699

 

 

0.43

%

Total consumer

 

$9,928

 

 

$106,758

 

 

0.06

%

Total

 

$2,986

 

 

$680,375

 

 

(0.06

)%

 

 

 

 

 

 

 

Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table P - Allowance for Credit Losses "ACL"- Loan Portfolios - POPULAR U.S. Operations

(Unaudited)

 

 

 

 

 

 

30-Jun-25

Popular U.S.

(Dollars in thousands)

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

Commercial:

 

 

 

 

 

Commercial multi-family

$13,085

 

 

$2,214,426

 

 

0.59

%

Commercial real estate - non-owner occupied

15,978

 

 

2,191,390

 

 

0.73

%

Commercial real estate - owner occupied

13,203

 

 

1,801,749

 

 

0.73

%

Commercial and industrial

18,160

 

 

2,449,028

 

 

0.74

%

Total commercial

$60,426

 

 

$8,656,593

 

 

0.70

%

Construction

7,504

 

 

1,214,902

 

 

0.62

%

Mortgage

10,209

 

 

1,340,421

 

 

0.76

%

Consumer:

 

 

 

 

 

Credit cards

-

 

 

3

 

 

-

%

Home equity lines of credit

1,330

 

 

75,670

 

 

1.76

%

Personal

10,763

 

 

84,253

 

 

12.77

%

Other

4

 

 

8,353

 

 

0.05

%

Total consumer

$12,097

 

 

$168,279

 

 

7.19

%

Total

$90,236

 

 

$11,380,195

 

 

0.79

%

 

 

 

 

 

 

31-Mar-25

Popular U.S.

(Dollars in thousands)

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

Commercial:

 

 

 

 

 

Commercial multi-family

$10,081

 

 

$2,066,604

 

 

0.49

%

Commercial real estate - non-owner occupied

15,453

 

 

2,226,801

 

 

0.69

%

Commercial real estate - owner occupied

14,193

 

 

1,753,147

 

 

0.81

%

Commercial and industrial

16,422

 

 

2,444,965

 

 

0.67

%

Total commercial

$56,149

 

 

$8,491,517

 

 

0.66

%

Construction

6,793

 

 

1,128,776

 

 

0.60

%

Mortgage

9,740

 

 

1,327,811

 

 

0.73

%

Consumer:

 

 

 

 

 

Credit cards

-

 

 

(1

)

 

-

%

Home equity lines of credit

1,550

 

 

75,052

 

 

2.07

%

Personal

11,651

 

 

94,148

 

 

12.38

%

Other

2

 

 

12,121

 

 

0.02

%

Total consumer

$13,203

 

 

$181,320

 

 

7.28

%

Total

$85,885

 

 

$11,129,424

 

 

0.77

%

 

 

 

 

 

 

 

 

 

 

 

 

Variance

(Dollars in thousands)

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

Commercial:

 

 

 

 

 

Commercial multi-family

$3,004

 

 

$147,822

 

 

0.10

%

Commercial real estate - non-owner occupied

525

 

 

(35,411

)

 

0.04

%

Commercial real estate - owner occupied

(990

)

 

48,602

 

 

(0.08

)%

Commercial and industrial

1,738

 

 

4,063

 

 

0.07

%

Total commercial

$4,277

 

 

$165,076

 

 

0.04

%

Construction

711

 

 

86,126

 

 

0.02

%

Mortgage

469

 

 

12,610

 

 

0.03

%

Consumer:

 

 

 

 

 

Credit cards

-

 

 

4

 

 

-

%

Home equity lines of credit

(220

)

 

618

 

 

(0.31

)%

Personal

(888

)

 

(9,895

)

 

0.39

%

Other

2

 

 

(3,768

)

 

0.03

%

Total consumer

$(1,106

)

 

$(13,041

)

 

(0.09

)%

Total

$4,351

 

 

$250,771

 

 

0.02

%

Popular, Inc.

Financial Supplement to Second Quarter 2025 Earnings Release

Table Q - Allowance for Credit Losses "ACL"- Loan Portfolios - Consolidated

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-Jun-25

(Dollars in thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

Commercial:

 

 

 

 

 

 

Commercial multi-family

 

$16,781

 

 

$2,520,789

 

 

0.67

%

Commercial real estate - non-owner occupied

 

59,117

 

 

5,521,374

 

 

1.07

%

Commercial real estate - owner occupied

 

49,051

 

 

3,003,855

 

 

1.63

%

Commercial and industrial

 

141,362

 

 

8,043,752

 

 

1.76

%

Total commercial

 

$266,311

 

 

$19,089,770

 

 

1.40

%

Construction

 

10,579

 

 

1,468,201

 

 

0.72

%

Mortgage

 

85,175

 

 

8,444,427

 

 

1.01

%

Leasing

 

20,040

 

 

1,983,068

 

 

1.01

%

Consumer:

 

 

 

 

 

 

Credit cards

 

92,306

 

 

1,215,293

 

 

7.60

%

Home equity lines of credit

 

1,384

 

 

77,479

 

 

1.79

%

Personal

 

103,654

 

 

1,876,463

 

 

5.52

%

Auto

 

182,274

 

 

3,861,702

 

 

4.72

%

Other

 

7,762

 

 

168,775

 

 

4.60

%

Total consumer

 

$387,380

 

 

$7,199,712

 

 

5.38

%

Total

 

$769,485

 

 

$38,185,178

 

 

2.02

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Mar-25

(Dollars in thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

Commercial:

 

 

 

 

 

 

Commercial multi-family

 

$13,501

 

 

$2,374,915

 

 

0.57

%

Commercial real estate - non-owner occupied

 

58,301

 

 

5,540,603

 

 

1.05

%

Commercial real estate - owner occupied

 

50,212

 

 

2,956,559

 

 

1.70

%

Commercial and industrial

 

147,829

 

 

7,693,523

 

 

1.92

%

Total commercial

 

$269,843

 

 

$18,565,600

 

 

1.45

%

Construction

 

9,512

 

 

1,358,979

 

 

0.70

%

Mortgage

 

84,029

 

 

8,273,753

 

 

1.02

%

Leasing

 

20,206

 

 

1,949,705

 

 

1.04

%

Consumer:

 

 

 

 

 

 

Credit cards

 

96,523

 

 

1,187,777

 

 

8.13

%

Home equity lines of credit

 

1,610

 

 

77,109

 

 

2.09

%

Personal

 

101,437

 

 

1,850,023

 

 

5.48

%

Auto

 

171,979

 

 

3,820,242

 

 

4.50

%

Other

 

7,009

 

 

170,844

 

 

4.10

%

Total consumer

 

$378,558

 

 

$7,105,995

 

 

5.33

%

Total

 

$762,148

 

 

$37,254,032

 

 

2.05

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

(Dollars in thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

Commercial:

 

 

 

 

 

 

Commercial multi-family

 

$3,280

 

 

$145,874

 

 

0.10

%

Commercial real estate - non-owner occupied

 

816

 

 

(19,229

)

 

0.02

%

Commercial real estate - owner occupied

 

(1,161

)

 

47,296

 

 

(0.07

)%

Commercial and industrial

 

(6,467

)

 

350,229

 

 

(0.16

)%

Total commercial

 

$(3,532

)

 

$524,170

 

 

(0.05

)%

Construction

 

1,067

 

 

109,222

 

 

0.02

%

Mortgage

 

1,146

 

 

170,674

 

 

(0.01

)%

Leasing

 

(166

)

 

33,363

 

 

(0.03

)%

Consumer:

 

 

 

 

 

 

Credit cards

 

(4,217

)

 

27,516

 

 

(0.53

)%

Home equity lines of credit

 

(226

)

 

370

 

 

(0.30

)%

Personal

 

2,217

 

 

26,440

 

 

0.04

%

Auto

 

10,295

 

 

41,460

 

 

0.22

%

Other

 

753

 

 

(2,069

)

 

0.50

%

Total consumer

 

$8,822

 

 

$93,717

 

 

0.05

%

Total

 

$7,337

 

 

$931,146

 

 

(0.03

)%

Popular, Inc.

 

 

 

Financial Supplement to Second Quarter 2025 Earnings Release

Table R - Reconciliation to GAAP Financial Measures

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except share or per share information)

30-Jun-25

31-Mar-25

30-Jun-24

Total stockholders’ equity

$5,954,018

 

$5,799,695

 

$5,372,678

 

Less: Preferred stock

(22,143

)

(22,143

)

(22,143

)

Less: Goodwill

(802,954

)

(802,954

)

(804,428

)

Less: Other intangibles

(5,844

)

(6,229

)

(8,235

)

Total tangible common equity

$5,123,077

 

$4,968,369

 

$4,537,872

 

Total assets

$76,065,090

 

$74,038,606

 

$72,845,072

 

Less: Goodwill

(802,954

)

(802,954

)

(804,428

)

Less: Other intangibles

(5,844

)

(6,229

)

(8,235

)

Total tangible assets

$75,256,292

 

$73,229,423

 

$72,032,409

 

Tangible common equity to tangible assets

6.81

%

6.78

%

6.30

%

Common shares outstanding at end of period

67,937,468

 

68,984,148

 

72,365,926

 

Tangible book value per common share

$75.41

 

$72.02

 

$62.71

 

 

 

 

 

 

Quarterly average

Total stockholders’ equity [1]

$6,849,789

 

$6,785,208

 

$6,303,672

 

Average unrealized (gains) losses on AFS securities transferred to HTM

334,183

 

370,695

 

595,362

 

Adjusted total stockholder's equity

7,183,972

 

7,155,903

 

6,899,034

 

Less: Preferred Stock

(22,143

)

(22,143

)

(22,143

)

Less: Goodwill

(802,953

)

(802,953

)

(804,427

)

Less: Other intangibles

(6,096

)

(6,585

)

(8,706

)

Total tangible equity

$6,352,780

 

$6,324,222

 

$6,063,758

 

Return on average tangible common equity

13.26

%

11.36

%

11.77

%

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale.

 

Contacts

Popular, Inc.

Investor Relations:

Paul J. Cardillo, 212-417-6721

Senior Vice President and Investor Relations Officer

pcardillo@popular.com

or

Media Relations:

MC González Noguera, 917-804-5253

Executive Vice President and Chief Communications & Public Affairs Officer

mc.gonzalez@popular.com